[SCGM] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[SCGM] SCGM BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Revenue 0 0 122,110 284,210 241,012 214,428 225,158 -
PBT -1,720 0 420,521 36,362 36,446 13,348 4,193 -
Tax -900 0 -3,025 -6,498 -1,806 537 -1,500 -8.61%
NP -2,620 0 417,496 29,864 34,640 13,885 2,693 -
-
NP to SH -2,620 0 417,496 29,864 34,640 13,885 2,693 -
-
Tax Rate - - 0.72% 17.87% 4.96% -4.02% 35.77% -
Total Cost 2,620 0 -295,385 254,346 206,372 200,542 222,465 -54.32%
-
Net Worth 116,358 0 118,502 201,784 186,399 164,369 164,502 -5.92%
Dividend
30/09/24 30/09/23 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Div - - - 13,094 13,864 4,496 3,212 -
Div Payout % - - - 43.85% 40.02% 32.38% 119.28% -
Equity
30/09/24 30/09/23 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Net Worth 116,358 0 118,502 201,784 186,399 164,369 164,502 -5.92%
NOSH 192,647 192,561 193,599 193,599 193,599 193,599 193,599 -0.08%
Ratio Analysis
30/09/24 30/09/23 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
NP Margin 0.00% 0.00% 341.90% 10.51% 14.37% 6.48% 1.20% -
ROE -2.25% 0.00% 352.31% 14.80% 18.58% 8.45% 1.64% -
Per Share
30/09/24 30/09/23 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
RPS 0.00 0.00 63.41 147.60 125.16 111.28 116.81 -
EPS -1.36 0.00 216.81 15.51 17.99 7.21 1.40 -
DPS 0.00 0.00 0.00 6.80 7.20 2.33 1.67 -
NAPS 0.604 0.00 0.6154 1.0479 0.968 0.853 0.8534 -5.91%
Adjusted Per Share Value based on latest NOSH - 192,561
30/09/24 30/09/23 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
RPS 0.00 0.00 63.25 147.21 124.83 111.07 116.62 -
EPS -1.36 0.00 216.25 15.47 17.94 7.19 1.40 -
DPS 0.00 0.00 0.00 6.78 7.18 2.33 1.66 -
NAPS 0.6027 0.00 0.6138 1.0452 0.9655 0.8514 0.8521 -5.92%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Date 30/09/24 29/09/23 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 -
Price 0.65 0.57 0.71 2.08 2.18 1.38 1.26 -
P/RPS 0.00 0.00 1.12 1.41 1.74 1.24 1.08 -
P/EPS -47.79 0.00 0.33 13.41 12.12 19.15 90.18 -
EY -2.09 0.00 305.37 7.46 8.25 5.22 1.11 -
DY 0.00 0.00 0.00 3.27 3.30 1.69 1.32 -
P/NAPS 1.08 0.00 1.15 1.98 2.25 1.62 1.48 -5.40%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Date 19/11/24 - 29/03/23 29/03/22 29/03/21 30/03/20 26/03/19 -
Price 0.63 0.00 0.595 2.18 1.86 1.37 1.14 -
P/RPS 0.00 0.00 0.94 1.48 1.49 1.23 0.98 -
P/EPS -46.32 0.00 0.27 14.06 10.34 19.01 81.59 -
EY -2.16 0.00 364.39 7.11 9.67 5.26 1.23 -
DY 0.00 0.00 0.00 3.12 3.87 1.70 1.46 -
P/NAPS 1.04 0.00 0.97 2.08 1.92 1.61 1.34 -4.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment