[SLP] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 2.95%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 148,282 158,222 117,760 186,424 0 -
PBT 9,384 12,196 10,550 8,920 0 -
Tax -1,296 -1,708 -1,480 -680 0 -
NP 8,088 10,488 9,070 8,240 0 -
-
NP to SH 8,088 10,488 9,070 8,240 0 -
-
Tax Rate 13.81% 14.00% 14.03% 7.62% - -
Total Cost 140,194 147,734 108,690 178,184 0 -
-
Net Worth 77,181 74,207 72,051 64,195 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - 4,947 4,238 - - -
Div Payout % - 47.17% 46.73% - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 77,181 74,207 72,051 64,195 0 -
NOSH 246,585 247,358 105,957 95,813 0 -
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 5.45% 6.63% 7.70% 4.42% 0.00% -
ROE 10.48% 14.13% 12.59% 12.84% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 60.13 63.96 111.14 194.57 0.00 -
EPS 3.28 4.24 8.56 8.60 0.00 -
DPS 0.00 2.00 4.00 0.00 0.00 -
NAPS 0.313 0.30 0.68 0.67 0.00 -
Adjusted Per Share Value based on latest NOSH - 105,950
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 46.78 49.92 37.15 58.82 0.00 -
EPS 2.55 3.31 2.86 2.60 0.00 -
DPS 0.00 1.56 1.34 0.00 0.00 -
NAPS 0.2435 0.2341 0.2273 0.2025 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 - -
Price 0.37 0.65 0.55 0.44 0.00 -
P/RPS 0.62 1.02 0.49 0.23 0.00 -
P/EPS 11.28 15.33 6.43 5.12 0.00 -
EY 8.86 6.52 15.56 19.55 0.00 -
DY 0.00 3.08 7.27 0.00 0.00 -
P/NAPS 1.18 2.17 0.81 0.66 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 24/08/11 25/08/10 17/08/09 19/08/08 - -
Price 0.34 0.60 0.56 0.47 0.00 -
P/RPS 0.57 0.94 0.50 0.24 0.00 -
P/EPS 10.37 14.15 6.54 5.47 0.00 -
EY 9.65 7.07 15.29 18.30 0.00 -
DY 0.00 3.33 7.14 0.00 0.00 -
P/NAPS 1.09 2.00 0.82 0.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment