[SKYGATE] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
24-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -67.01%
YoY- -50.28%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 55,974 30,568 36,592 99,574 151,826 260,906 199,002 -19.03%
PBT 3,958 3,646 176 8,502 18,892 84,702 75,084 -38.73%
Tax -540 -996 -1,358 -2,314 -4,936 -18,076 -16,620 -43.48%
NP 3,418 2,650 -1,182 6,188 13,956 66,626 58,464 -37.67%
-
NP to SH 3,420 2,650 -1,182 6,188 12,446 59,774 47,372 -35.44%
-
Tax Rate 13.64% 27.32% 771.59% 27.22% 26.13% 21.34% 22.14% -
Total Cost 52,556 27,918 37,774 93,386 137,870 194,280 140,538 -15.10%
-
Net Worth 243,987 250,316 250,315 261,671 265,394 256,073 232,220 0.82%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - 18,879 - - -
Div Payout % - - - - 151.69% - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 243,987 250,316 250,315 261,671 265,394 256,073 232,220 0.82%
NOSH 301,586 301,586 301,585 301,585 301,585 301,585 301,585 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 6.11% 8.67% -3.23% 6.21% 9.19% 25.54% 29.38% -
ROE 1.40% 1.06% -0.47% 2.36% 4.69% 23.34% 20.40% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 18.81 10.14 12.13 33.49 50.34 86.60 65.99 -18.86%
EPS 1.14 0.88 -0.40 2.08 4.38 20.14 15.70 -35.38%
DPS 0.00 0.00 0.00 0.00 6.26 0.00 0.00 -
NAPS 0.82 0.83 0.83 0.88 0.88 0.85 0.77 1.05%
Adjusted Per Share Value based on latest NOSH - 301,585
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 17.52 9.57 11.45 31.16 47.51 81.64 62.27 -19.03%
EPS 1.07 0.83 -0.37 1.94 3.89 18.70 14.82 -35.44%
DPS 0.00 0.00 0.00 0.00 5.91 0.00 0.00 -
NAPS 0.7635 0.7833 0.7833 0.8188 0.8305 0.8013 0.7267 0.82%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.00 1.07 0.31 0.38 0.325 0.68 0.74 -
P/RPS 5.32 10.56 2.55 1.13 0.65 0.79 1.12 29.62%
P/EPS 87.00 121.77 -79.10 18.26 7.88 3.43 4.71 62.51%
EY 1.15 0.82 -1.26 5.48 12.70 29.18 21.23 -38.46%
DY 0.00 0.00 0.00 0.00 19.26 0.00 0.00 -
P/NAPS 1.22 1.29 0.37 0.43 0.37 0.80 0.96 4.07%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 20/08/24 21/08/23 17/08/22 24/09/21 21/08/20 23/08/19 27/08/18 -
Price 0.955 1.40 0.33 0.34 0.265 0.655 0.81 -
P/RPS 5.08 13.81 2.72 1.02 0.53 0.76 1.23 26.63%
P/EPS 83.09 159.33 -84.20 16.34 6.42 3.30 5.16 58.84%
EY 1.20 0.63 -1.19 6.12 15.57 30.29 19.39 -37.08%
DY 0.00 0.00 0.00 0.00 23.62 0.00 0.00 -
P/NAPS 1.16 1.69 0.40 0.39 0.30 0.77 1.05 1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment