[SKYGATE] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 115,528 85,172 89,448 0 -
PBT 16,136 11,176 11,736 0 -
Tax -2,516 -2,408 -2,844 0 -
NP 13,620 8,768 8,892 0 -
-
NP to SH 13,620 8,768 8,892 0 -
-
Tax Rate 15.59% 21.55% 24.23% - -
Total Cost 101,908 76,404 80,556 0 -
-
Net Worth 71,663 64,284 48,774 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 71,663 64,284 48,774 0 -
NOSH 105,386 105,384 93,797 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 11.79% 10.29% 9.94% 0.00% -
ROE 19.01% 13.64% 18.23% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 109.62 80.82 95.36 0.00 -
EPS 12.92 8.32 9.48 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.61 0.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 36.15 26.65 27.99 0.00 -
EPS 4.26 2.74 2.78 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2243 0.2012 0.1526 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/10 31/03/09 31/03/08 - -
Price 0.95 0.67 0.69 0.00 -
P/RPS 0.87 0.83 0.72 0.00 -
P/EPS 7.35 8.05 7.28 0.00 -
EY 13.60 12.42 13.74 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.10 1.33 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 25/05/10 20/05/09 30/05/08 - -
Price 0.63 0.66 0.57 0.00 -
P/RPS 0.57 0.82 0.60 0.00 -
P/EPS 4.87 7.93 6.01 0.00 -
EY 20.51 12.61 16.63 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.08 1.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment