[UZMA] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[UZMA] UZMA BHD
Announcement Date
11-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 150,302 99,768 111,252 138,768 0 -
PBT 11,072 -5,196 8,188 14,588 0 -
Tax -640 -200 -2,348 -984 0 -
NP 10,432 -5,396 5,840 13,604 0 -
-
NP to SH 9,734 -5,606 5,606 13,604 0 -
-
Tax Rate 5.78% - 28.68% 6.75% - -
Total Cost 139,870 105,164 105,412 125,164 0 -
-
Net Worth 52,832 47,250 64,869 38,411 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - 4,004 - - -
Div Payout % - - 71.43% - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 52,832 47,250 64,869 38,411 0 -
NOSH 80,049 80,085 80,085 80,023 0 -
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 6.94% -5.41% 5.25% 9.80% 0.00% -
ROE 18.42% -11.86% 8.64% 35.42% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 187.76 124.58 138.92 173.41 0.00 -
EPS 12.16 -7.00 7.00 17.00 0.00 -
DPS 0.00 0.00 5.00 0.00 0.00 -
NAPS 0.66 0.59 0.81 0.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,013
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 34.52 22.91 25.55 31.87 0.00 -
EPS 2.24 -1.29 1.29 3.12 0.00 -
DPS 0.00 0.00 0.92 0.00 0.00 -
NAPS 0.1213 0.1085 0.149 0.0882 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/06/11 30/06/10 30/06/09 - - -
Price 1.26 1.07 1.06 0.00 0.00 -
P/RPS 0.67 0.86 0.76 0.00 0.00 -
P/EPS 10.36 -15.29 15.14 0.00 0.00 -
EY 9.65 -6.54 6.60 0.00 0.00 -
DY 0.00 0.00 4.72 0.00 0.00 -
P/NAPS 1.91 1.81 1.31 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 24/08/11 27/08/10 28/08/09 11/09/08 - -
Price 1.27 1.01 1.09 1.17 0.00 -
P/RPS 0.68 0.81 0.78 0.67 0.00 -
P/EPS 10.44 -14.43 15.57 6.88 0.00 -
EY 9.57 -6.93 6.42 14.53 0.00 -
DY 0.00 0.00 4.59 0.00 0.00 -
P/NAPS 1.92 1.71 1.35 2.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment