[UZMA] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[UZMA] UZMA BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 34.24%
YoY- -58.79%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 250,336 150,302 99,768 111,252 138,768 0 -
PBT 26,662 11,072 -5,196 8,188 14,588 0 -
Tax -5,856 -640 -200 -2,348 -984 0 -
NP 20,806 10,432 -5,396 5,840 13,604 0 -
-
NP to SH 20,002 9,734 -5,606 5,606 13,604 0 -
-
Tax Rate 21.96% 5.78% - 28.68% 6.75% - -
Total Cost 229,530 139,870 105,164 105,412 125,164 0 -
-
Net Worth 82,430 52,832 47,250 64,869 38,411 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - 4,004 - - -
Div Payout % - - - 71.43% - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 82,430 52,832 47,250 64,869 38,411 0 -
NOSH 84,112 80,049 80,085 80,085 80,023 0 -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 8.31% 6.94% -5.41% 5.25% 9.80% 0.00% -
ROE 24.27% 18.42% -11.86% 8.64% 35.42% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 297.62 187.76 124.58 138.92 173.41 0.00 -
EPS 23.78 12.16 -7.00 7.00 17.00 0.00 -
DPS 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 0.98 0.66 0.59 0.81 0.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,954
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 57.49 34.52 22.91 25.55 31.87 0.00 -
EPS 4.59 2.24 -1.29 1.29 3.12 0.00 -
DPS 0.00 0.00 0.00 0.92 0.00 0.00 -
NAPS 0.1893 0.1213 0.1085 0.149 0.0882 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 - - -
Price 1.50 1.26 1.07 1.06 0.00 0.00 -
P/RPS 0.50 0.67 0.86 0.76 0.00 0.00 -
P/EPS 6.31 10.36 -15.29 15.14 0.00 0.00 -
EY 15.85 9.65 -6.54 6.60 0.00 0.00 -
DY 0.00 0.00 0.00 4.72 0.00 0.00 -
P/NAPS 1.53 1.91 1.81 1.31 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/12 24/08/11 27/08/10 28/08/09 11/09/08 - -
Price 1.54 1.27 1.01 1.09 1.17 0.00 -
P/RPS 0.52 0.68 0.81 0.78 0.67 0.00 -
P/EPS 6.48 10.44 -14.43 15.57 6.88 0.00 -
EY 15.44 9.57 -6.93 6.42 14.53 0.00 -
DY 0.00 0.00 0.00 4.59 0.00 0.00 -
P/NAPS 1.57 1.92 1.71 1.35 2.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment