[UZMA] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 106,605 102,616 137,764 0 -
PBT -3,264 2,285 11,718 0 -
Tax -26 -905 -1,614 0 -
NP -3,290 1,380 10,104 0 -
-
NP to SH -3,356 1,296 10,104 0 -
-
Tax Rate - 39.61% 13.77% - -
Total Cost 109,895 101,236 127,660 0 -
-
Net Worth 47,143 63,461 61,616 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 47,143 63,461 61,616 0 -
NOSH 79,904 80,330 80,021 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin -3.09% 1.34% 7.33% 0.00% -
ROE -7.12% 2.04% 16.40% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 133.42 127.74 172.16 0.00 -
EPS -4.20 1.61 12.63 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.79 0.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 24.49 23.57 31.65 0.00 -
EPS -0.77 0.30 2.32 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1083 0.1458 0.1415 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/10 30/09/09 30/09/08 - -
Price 1.04 1.00 1.23 0.00 -
P/RPS 0.78 0.78 0.71 0.00 -
P/EPS -24.76 61.98 9.74 0.00 -
EY -4.04 1.61 10.27 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.27 1.60 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/11/10 23/11/09 28/11/08 - -
Price 0.95 1.07 1.10 0.00 -
P/RPS 0.71 0.84 0.64 0.00 -
P/EPS -22.62 66.32 8.71 0.00 -
EY -4.42 1.51 11.48 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.35 1.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment