[UZMA] YoY Annualized Quarter Result on 31-Dec-2016

Stock
[UZMA] UZMA BHD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
QoQ- 11.08%
YoY- 634.01%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 CAGR
Revenue 332,046 513,872 471,050 -50.59%
PBT 33,536 55,130 50,536 -56.26%
Tax -8,528 -6,998 -6,415 77.56%
NP 25,008 48,132 44,121 -68.17%
-
NP to SH 23,082 42,903 39,328 -65.85%
-
Tax Rate 25.43% 12.69% 12.69% -
Total Cost 307,038 465,740 426,929 -48.56%
-
Net Worth 403,031 395,666 401,453 0.79%
Dividend
30/06/17 31/03/17 31/12/16 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/17 31/03/17 31/12/16 CAGR
Net Worth 403,031 395,666 401,453 0.79%
NOSH 320,028 290,931 290,908 21.21%
Ratio Analysis
30/06/17 31/03/17 31/12/16 CAGR
NP Margin 7.53% 9.37% 9.37% -
ROE 5.73% 10.84% 9.80% -
Per Share
30/06/17 31/03/17 31/12/16 CAGR
RPS 113.69 176.63 161.92 -50.98%
EPS 7.90 14.75 13.52 -66.15%
DPS 0.00 0.00 0.00 -
NAPS 1.38 1.36 1.38 0.00%
Adjusted Per Share Value based on latest NOSH - 291,016
30/06/17 31/03/17 31/12/16 CAGR
RPS 85.75 132.70 121.65 -50.60%
EPS 5.96 11.08 10.16 -65.89%
DPS 0.00 0.00 0.00 -
NAPS 1.0408 1.0218 1.0367 0.79%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 CAGR
Date 30/06/17 31/03/17 30/12/16 -
Price 1.60 1.80 1.70 -
P/RPS 1.41 1.02 1.05 81.20%
P/EPS 20.24 12.21 12.57 161.32%
EY 4.94 8.19 7.95 -61.69%
DY 0.00 0.00 0.00 -
P/NAPS 1.16 1.32 1.23 -11.14%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/17 24/05/17 24/02/17 -
Price 1.40 1.79 1.77 -
P/RPS 1.23 1.01 1.09 27.59%
P/EPS 17.71 12.14 13.09 83.96%
EY 5.65 8.24 7.64 -45.58%
DY 0.00 0.00 0.00 -
P/NAPS 1.01 1.32 1.28 -37.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment