[UZMA] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[UZMA] UZMA BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -61.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 221,164 140,504 81,644 103,880 0 -
PBT 24,460 10,876 -10,500 6,136 0 -
Tax -5,224 -2,440 -124 -1,764 0 -
NP 19,236 8,436 -10,624 4,372 0 -
-
NP to SH 18,760 7,956 -10,704 4,176 0 -
-
Tax Rate 21.36% 22.43% - 28.75% - -
Total Cost 201,928 132,068 92,268 99,508 0 -
-
Net Worth 73,883 49,525 47,129 62,839 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 73,883 49,525 47,129 62,839 0 -
NOSH 80,308 79,879 79,880 79,694 0 -
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 8.70% 6.00% -13.01% 4.21% 0.00% -
ROE 25.39% 16.06% -22.71% 6.65% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 275.39 175.89 102.21 130.35 0.00 -
EPS 23.36 9.96 -13.40 5.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.62 0.59 0.7885 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,694
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 50.63 32.16 18.69 23.78 0.00 -
EPS 4.29 1.82 -2.45 0.96 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1691 0.1134 0.1079 0.1438 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 - -
Price 1.33 2.07 1.20 0.83 0.00 -
P/RPS 0.48 1.18 1.17 0.64 0.00 -
P/EPS 5.69 20.78 -8.96 15.84 0.00 -
EY 17.56 4.81 -11.17 6.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 3.34 2.03 1.05 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 23/05/12 27/05/11 26/05/10 29/05/09 - -
Price 1.33 2.04 1.15 0.96 0.00 -
P/RPS 0.48 1.16 1.13 0.74 0.00 -
P/EPS 5.69 20.48 -8.58 18.32 0.00 -
EY 17.56 4.88 -11.65 5.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 3.29 1.95 1.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment