[BARAKAH] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -9.14%
YoY- -1302.08%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 629,644 488,264 620 17,122 251,098 39,892 48.28%
PBT 49,894 56,508 -616 -34,060 2,780 14,678 19.09%
Tax -10,422 -12,988 154 7,364 -626 -2,084 25.84%
NP 39,472 43,520 -462 -26,696 2,154 12,594 17.71%
-
NP to SH 39,512 43,554 -462 -26,638 2,216 12,570 17.76%
-
Tax Rate 20.89% 22.98% - - 22.52% 14.20% -
Total Cost 590,172 444,744 1,082 43,818 248,944 27,298 55.10%
-
Net Worth 345,649 301,162 77,700 26,802 96,437 0 -
Dividend
30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 345,649 301,162 77,700 26,802 96,437 0 -
NOSH 803,089 619,421 210,000 206,176 205,185 206,352 21.41%
Ratio Analysis
30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 6.27% 8.91% -74.52% -155.92% 0.86% 31.57% -
ROE 11.43% 14.46% -0.59% -99.38% 2.30% 0.00% -
Per Share
30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 78.40 78.83 0.30 8.30 122.38 19.33 22.13%
EPS 4.92 7.04 -0.22 -12.92 1.08 8.44 -7.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4304 0.4862 0.37 0.13 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 206,199
30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 62.54 48.50 0.06 1.70 24.94 3.96 48.30%
EPS 3.92 4.33 -0.05 -2.65 0.22 1.25 17.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3433 0.2991 0.0772 0.0266 0.0958 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 - -
Price 0.925 1.62 0.05 0.14 0.56 0.00 -
P/RPS 1.18 2.06 16.94 1.69 0.46 0.00 -
P/EPS 18.80 23.04 -22.73 -1.08 51.85 0.00 -
EY 5.32 4.34 -4.40 -92.29 1.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 3.33 0.14 1.08 1.19 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/08/15 29/08/14 22/08/11 30/08/10 28/08/09 12/09/08 -
Price 0.83 1.51 0.06 0.15 0.45 0.52 -
P/RPS 1.06 1.92 20.32 1.81 0.37 2.69 -12.45%
P/EPS 16.87 21.48 -27.27 -1.16 41.67 8.54 10.20%
EY 5.93 4.66 -3.67 -86.13 2.40 11.71 -9.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 3.11 0.16 1.15 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment