[BARAKAH] YoY Quarter Result on 30-Jun-2010 [#2]

Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -18.27%
YoY- -336.6%
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 123,832 159,707 235 5,859 67,072 19,946 29.78%
PBT 6,319 16,785 -111 -8,694 374 7,339 -2.11%
Tax -1,690 -4,447 28 1,488 -2,056 -1,042 7.14%
NP 4,629 12,338 -83 -7,206 -1,682 6,297 -4.29%
-
NP to SH 4,635 12,349 -83 -7,217 -1,653 6,285 -4.25%
-
Tax Rate 26.74% 26.49% - - 549.73% 14.20% -
Total Cost 119,203 147,369 318 13,065 68,754 13,649 36.27%
-
Net Worth 343,948 301,712 76,775 26,805 97,113 0 -
Dividend
30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 343,948 301,712 76,775 26,805 97,113 0 -
NOSH 799,137 620,552 207,500 206,199 206,624 206,352 21.33%
Ratio Analysis
30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 3.74% 7.73% -35.32% -122.99% -2.51% 31.57% -
ROE 1.35% 4.09% -0.11% -26.92% -1.70% 0.00% -
Per Share
30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 15.50 25.74 0.11 2.84 32.46 9.67 6.96%
EPS 0.58 1.99 -0.04 -3.50 -0.80 4.22 -24.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4304 0.4862 0.37 0.13 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 206,199
30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 12.30 15.86 0.02 0.58 6.66 1.98 29.80%
EPS 0.46 1.23 -0.01 -0.72 -0.16 0.62 -4.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3416 0.2997 0.0763 0.0266 0.0965 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 - -
Price 0.925 1.62 0.05 0.14 0.56 0.00 -
P/RPS 5.97 6.29 44.15 4.93 1.73 0.00 -
P/EPS 159.48 81.41 -125.00 -4.00 -70.00 0.00 -
EY 0.63 1.23 -0.80 -25.00 -1.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 3.33 0.14 1.08 1.19 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/08/15 29/08/14 22/08/11 30/08/10 28/08/09 12/09/08 -
Price 0.83 1.51 0.06 0.15 0.45 0.52 -
P/RPS 5.36 5.87 52.98 5.28 1.39 5.38 -0.05%
P/EPS 143.10 75.88 -150.00 -4.29 -56.25 17.07 35.47%
EY 0.70 1.32 -0.67 -23.33 -1.78 5.86 -26.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 3.11 0.16 1.15 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment