[BARAKAH] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 96.72%
YoY- 97.57%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 668,748 616,276 620 296 10,808 233,912 0 -
PBT 70,784 114,980 360 -788 -33,344 4,064 0 -
Tax -17,400 -14,704 -632 196 8,776 6,972 0 -
NP 53,384 100,276 -272 -592 -24,568 11,036 0 -
-
NP to SH 53,428 100,320 -272 -592 -24,408 11,044 0 -
-
Tax Rate 24.58% 12.79% 175.56% - - -171.56% - -
Total Cost 615,364 516,000 892 888 35,376 222,876 0 -
-
Net Worth 288,041 0 -2,266 80,342 35,045 98,901 0 -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 288,041 0 -2,266 80,342 35,045 98,901 0 -
NOSH 618,379 160,000 226,666 211,428 206,148 206,044 0 -
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 7.98% 16.27% -43.87% -200.00% -227.31% 4.72% 0.00% -
ROE 18.55% 0.00% 0.00% -0.74% -69.65% 11.17% 0.00% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 108.15 385.17 0.27 0.14 5.24 113.52 0.00 -
EPS 8.64 20.72 -0.12 -0.28 -11.84 5.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4658 0.00 -0.01 0.38 0.17 0.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 211,428
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 66.42 61.21 0.06 0.03 1.07 23.23 0.00 -
EPS 5.31 9.96 -0.03 -0.06 -2.42 1.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2861 0.00 -0.0023 0.0798 0.0348 0.0982 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 - -
Price 1.48 0.02 0.02 0.07 0.12 0.40 0.00 -
P/RPS 1.37 0.01 7.31 50.00 2.29 0.35 0.00 -
P/EPS 17.13 0.03 -16.67 -25.00 -1.01 7.46 0.00 -
EY 5.84 3,135.00 -6.00 -4.00 -98.67 13.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.18 0.00 0.00 0.18 0.71 0.83 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 27/05/14 20/05/13 23/05/12 27/05/11 27/05/10 27/05/09 - -
Price 1.58 0.02 0.02 0.06 0.14 0.50 0.00 -
P/RPS 1.46 0.01 7.31 42.86 2.67 0.44 0.00 -
P/EPS 18.29 0.03 -16.67 -21.43 -1.18 9.33 0.00 -
EY 5.47 3,135.00 -6.00 -4.67 -84.57 10.72 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.39 0.00 0.00 0.16 0.82 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment