[BARAKAH] YoY Quarter Result on 31-Mar-2010 [#1]

Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 83.52%
YoY- -321.01%
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 64,459 155 74 2,702 58,478 0 -
PBT 10,664 90 -197 -8,336 1,016 0 -
Tax -1,656 -158 49 2,194 1,743 0 -
NP 9,008 -68 -148 -6,142 2,759 0 -
-
NP to SH 9,015 -68 -148 -6,102 2,761 0 -
-
Tax Rate 15.53% 175.56% - - -171.56% - -
Total Cost 55,451 223 222 8,844 55,719 0 -
-
Net Worth 0 -2,266 80,342 35,045 98,901 0 -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 0 -2,266 80,342 35,045 98,901 0 -
NOSH 160,000 226,666 211,428 206,148 206,044 0 -
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 13.97% -43.87% -200.00% -227.31% 4.72% 0.00% -
ROE 0.00% 0.00% -0.18% -17.41% 2.79% 0.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 40.29 0.07 0.04 1.31 28.38 0.00 -
EPS 1.86 -0.03 -0.07 -2.96 1.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.01 0.38 0.17 0.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 206,148
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 6.43 0.02 0.01 0.27 5.83 0.00 -
EPS 0.90 -0.01 -0.01 -0.61 0.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.0023 0.0801 0.0349 0.0986 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 - -
Price 0.02 0.02 0.07 0.12 0.40 0.00 -
P/RPS 0.05 29.25 200.00 9.16 1.41 0.00 -
P/EPS 0.35 -66.67 -100.00 -4.05 29.85 0.00 -
EY 281.72 -1.50 -1.00 -24.67 3.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.18 0.71 0.83 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 20/05/13 23/05/12 27/05/11 27/05/10 27/05/09 - -
Price 0.02 0.02 0.06 0.14 0.50 0.00 -
P/RPS 0.05 29.25 171.43 10.68 1.76 0.00 -
P/EPS 0.35 -66.67 -85.71 -4.73 37.31 0.00 -
EY 281.72 -1.50 -1.17 -21.14 2.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.16 0.82 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment