[HANDAL] YoY Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 112.8%
YoY- 100.9%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 73,690 87,344 81,502 83,109 114,620 123,837 100,747 -4.08%
PBT 2,476 -26,307 -25,565 -11,403 11,428 12,031 6,599 -12.25%
Tax 290 -43 -42 -2,164 -5,886 -5,811 -4,659 -
NP 2,766 -26,350 -25,607 -13,567 5,542 6,220 1,940 4.84%
-
NP to SH 227 -25,288 -25,792 -13,525 5,557 6,288 1,974 -25.04%
-
Tax Rate -11.71% - - - 51.51% 48.30% 70.60% -
Total Cost 70,924 113,694 107,109 96,676 109,078 117,617 98,807 -4.32%
-
Net Worth 80,281 76,480 75,533 99,069 111,850 107,267 101,093 -3.02%
Dividend
30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 80,281 76,480 75,533 99,069 111,850 107,267 101,093 -3.02%
NOSH 229,991 218,826 175,968 160,000 159,786 160,100 160,465 4.91%
Ratio Analysis
30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 3.75% -30.17% -31.42% -16.32% 4.84% 5.02% 1.93% -
ROE 0.28% -33.06% -34.15% -13.65% 4.97% 5.86% 1.95% -
Per Share
30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 32.13 39.97 46.40 52.01 71.73 77.35 62.78 -8.54%
EPS 0.10 -11.57 -14.58 -8.46 3.47 3.93 1.23 -28.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.43 0.62 0.70 0.67 0.63 -7.53%
Adjusted Per Share Value based on latest NOSH - 229,991
30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 17.95 21.27 19.85 20.24 27.91 30.16 24.53 -4.07%
EPS 0.06 -6.16 -6.28 -3.29 1.35 1.53 0.48 -24.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1955 0.1862 0.1839 0.2413 0.2724 0.2612 0.2462 -3.02%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/06/21 30/06/20 28/06/19 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.21 0.20 0.41 0.22 0.35 0.34 0.45 -
P/RPS 0.65 0.50 0.88 0.42 0.49 0.44 0.72 -1.35%
P/EPS 212.20 -1.73 -2.79 -2.60 10.06 8.66 36.58 26.41%
EY 0.47 -57.86 -35.81 -38.47 9.94 11.55 2.73 -20.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.57 0.95 0.35 0.50 0.51 0.71 -2.21%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 25/08/21 28/08/20 28/08/19 27/02/17 22/02/16 27/02/15 28/02/14 -
Price 0.215 0.20 0.35 0.255 0.31 0.34 0.44 -
P/RPS 0.67 0.50 0.75 0.49 0.43 0.44 0.70 -0.58%
P/EPS 217.25 -1.73 -2.38 -3.01 8.91 8.66 35.77 27.18%
EY 0.46 -57.86 -41.95 -33.19 11.22 11.55 2.80 -21.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.57 0.81 0.41 0.44 0.51 0.70 -1.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment