[HANDAL] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 210.18%
YoY- 108.96%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 25,792 16,022 16,482 18,751 41,044 49,889 39,537 -5.53%
PBT 415 -19,699 -13,413 -3,974 5,420 5,358 6,367 -30.51%
Tax 526 21 -75 -381 -2,953 -2,741 -3,900 -
NP 941 -19,678 -13,488 -4,355 2,467 2,617 2,467 -12.05%
-
NP to SH 1,558 -17,389 -14,675 -4,349 2,451 2,650 2,429 -5.74%
-
Tax Rate -126.75% - - - 54.48% 51.16% 61.25% -
Total Cost 24,851 35,700 29,970 23,106 38,577 47,272 37,070 -5.19%
-
Net Worth 80,281 76,480 75,533 99,069 112,234 107,122 100,675 -2.97%
Dividend
30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 80,281 76,480 75,533 99,069 112,234 107,122 100,675 -2.97%
NOSH 229,991 218,826 175,968 160,000 160,335 159,883 159,802 4.97%
Ratio Analysis
30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 3.65% -122.82% -81.83% -23.23% 6.01% 5.25% 6.24% -
ROE 1.94% -22.74% -19.43% -4.39% 2.18% 2.47% 2.41% -
Per Share
30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 11.24 7.33 9.38 11.73 25.60 31.20 24.74 -9.98%
EPS 0.68 -7.96 -7.68 -2.72 1.53 1.66 1.52 -10.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.43 0.62 0.70 0.67 0.63 -7.53%
Adjusted Per Share Value based on latest NOSH - 229,991
30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 6.28 3.90 4.01 4.57 10.00 12.15 9.63 -5.53%
EPS 0.38 -4.23 -3.57 -1.06 0.60 0.65 0.59 -5.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1955 0.1862 0.1839 0.2413 0.2733 0.2609 0.2452 -2.97%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/06/21 30/06/20 28/06/19 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.21 0.20 0.41 0.22 0.35 0.34 0.45 -
P/RPS 1.87 2.73 4.37 1.87 1.37 1.09 1.82 0.36%
P/EPS 30.92 -2.51 -4.91 -8.08 22.90 20.51 29.61 0.57%
EY 3.23 -39.79 -20.38 -12.37 4.37 4.87 3.38 -0.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.57 0.95 0.35 0.50 0.51 0.71 -2.21%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 25/08/21 28/08/20 28/08/19 27/02/17 22/02/16 27/02/15 28/02/14 -
Price 0.215 0.20 0.35 0.255 0.31 0.34 0.44 -
P/RPS 1.91 2.73 3.73 2.17 1.21 1.09 1.78 0.94%
P/EPS 31.65 -2.51 -4.19 -9.37 20.28 20.51 28.95 1.19%
EY 3.16 -39.79 -23.87 -10.67 4.93 4.87 3.45 -1.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.57 0.81 0.41 0.44 0.51 0.70 -1.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment