[DIALOG] YoY Annualized Quarter Result on 30-Sep-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Sep-1998 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 313,608 296,936 291,588 283,100 -0.10%
PBT 60,288 58,196 39,444 31,120 -0.67%
Tax -17,324 -17,332 -13,240 -592 -3.41%
NP 42,964 40,864 26,204 30,528 -0.35%
-
NP to SH 42,964 40,864 26,204 30,528 -0.35%
-
Tax Rate 28.74% 29.78% 33.57% 1.90% -
Total Cost 270,644 256,072 265,384 252,572 -0.07%
-
Net Worth 156,388 120,512 83,244 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 13,748 - - - -100.00%
Div Payout % 32.00% - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 156,388 120,512 83,244 0 -100.00%
NOSH 85,928 61,173 36,193 35,830 -0.89%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 13.70% 13.76% 8.99% 10.78% -
ROE 27.47% 33.91% 31.48% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 364.97 485.40 805.64 790.10 0.79%
EPS 50.00 66.80 72.40 85.20 0.55%
DPS 16.00 0.00 0.00 0.00 -100.00%
NAPS 1.82 1.97 2.30 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,830
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 5.55 5.26 5.16 5.01 -0.10%
EPS 0.76 0.72 0.46 0.54 -0.35%
DPS 0.24 0.00 0.00 0.00 -100.00%
NAPS 0.0277 0.0213 0.0147 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 0.42 0.83 0.00 0.00 -
P/RPS 0.12 0.17 0.00 0.00 -100.00%
P/EPS 0.84 1.24 0.00 0.00 -100.00%
EY 119.05 80.48 0.00 0.00 -100.00%
DY 38.10 0.00 0.00 0.00 -100.00%
P/NAPS 0.23 0.42 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 06/11/01 08/11/00 26/10/99 - -
Price 0.43 0.78 0.00 0.00 -
P/RPS 0.12 0.16 0.00 0.00 -100.00%
P/EPS 0.86 1.17 0.00 0.00 -100.00%
EY 116.28 85.64 0.00 0.00 -100.00%
DY 37.21 0.00 0.00 0.00 -100.00%
P/NAPS 0.24 0.40 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment