[DIALOG] QoQ Cumulative Quarter Result on 30-Sep-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Sep-1998 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 311,436 231,902 147,448 70,775 625.00%
PBT 37,404 25,812 16,210 7,780 716.11%
Tax -1,733 -870 -370 -148 2583.05%
NP 35,671 24,942 15,840 7,632 685.87%
-
NP to SH 35,671 24,942 15,840 7,632 685.87%
-
Tax Rate 4.63% 3.37% 2.28% 1.90% -
Total Cost 275,765 206,960 131,608 63,143 617.73%
-
Net Worth 235,008 0 0 0 -
Dividend
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 235,008 0 0 0 -
NOSH 59,951 59,812 35,837 35,830 99.01%
Ratio Analysis
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 11.45% 10.76% 10.74% 10.78% -
ROE 15.18% 0.00% 0.00% 0.00% -
Per Share
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 519.48 387.71 411.44 197.52 264.31%
EPS 59.50 41.70 44.20 21.30 294.89%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.92 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 35,830
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 5.52 4.11 2.61 1.25 628.45%
EPS 0.63 0.44 0.28 0.14 647.03%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0416 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment