[YINSON] YoY Annualized Quarter Result on 31-Jul-2001 [#2]

Stock
[YINSON] YINSON HOLDINGS BHD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 8.33%
YoY- 135.57%
Quarter Report
Latest QR
Upcoming QR
YINSON's Result
YINSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 384,308 172,290 144,516 124,384 120,066 66,436 50,346 -2.13%
PBT 12,672 1,408 722 1,234 544 466 350 -3.74%
Tax -3,698 -822 -572 -532 -246 -202 -128 -3.51%
NP 8,974 586 150 702 298 264 222 -3.85%
-
NP to SH 8,974 586 150 702 298 264 222 -3.85%
-
Tax Rate 29.18% 58.38% 79.22% 43.11% 45.22% 43.35% 36.57% -
Total Cost 375,334 171,704 144,366 123,682 119,768 66,172 50,124 -2.11%
-
Net Worth 51,604 38,010 37,499 37,071 37,150 35,262 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 51,604 38,010 37,499 37,071 37,150 35,262 0 -100.00%
NOSH 43,732 19,797 19,736 19,719 19,866 18,857 18,499 -0.91%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 2.34% 0.34% 0.10% 0.56% 0.25% 0.40% 0.44% -
ROE 17.39% 1.54% 0.40% 1.89% 0.80% 0.75% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 878.76 870.27 732.21 630.78 604.36 352.31 272.14 -1.23%
EPS 20.52 2.96 0.76 3.56 1.50 1.40 1.20 -2.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.92 1.90 1.88 1.87 1.87 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,687
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 12.07 5.41 4.54 3.91 3.77 2.09 1.58 -2.13%
EPS 0.28 0.02 0.00 0.02 0.01 0.01 0.01 -3.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0162 0.0119 0.0118 0.0116 0.0117 0.0111 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 1.34 1.73 1.77 1.58 2.30 0.00 0.00 -
P/RPS 0.15 0.20 0.24 0.25 0.38 0.00 0.00 -100.00%
P/EPS 6.53 58.45 232.89 44.38 153.33 0.00 0.00 -100.00%
EY 15.31 1.71 0.43 2.25 0.65 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.90 0.93 0.84 1.23 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 24/09/04 30/09/03 26/09/02 27/09/01 27/09/00 29/09/99 - -
Price 1.27 1.65 1.56 1.42 2.00 0.00 0.00 -
P/RPS 0.14 0.19 0.21 0.23 0.33 0.00 0.00 -100.00%
P/EPS 6.19 55.74 205.26 39.89 133.33 0.00 0.00 -100.00%
EY 16.16 1.79 0.49 2.51 0.75 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.86 0.82 0.76 1.07 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment