[AHB] YoY Annualized Quarter Result on 30-Jun-2024 [#1]

Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 66.84%
YoY- 53.6%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Revenue 11,864 18,568 8,512 8,772 16,020 18,212 18,908 -6.43%
PBT -8,440 -18,189 -1,480 -3,188 472 1,776 2,020 -
Tax 0 0 0 0 0 -4 -8 -
NP -8,440 -18,189 -1,480 -3,188 472 1,772 2,012 -
-
NP to SH -8,440 -18,189 -1,480 -3,188 472 1,772 2,012 -
-
Tax Rate - - - - 0.00% 0.23% 0.40% -
Total Cost 20,304 36,757 9,992 11,960 15,548 16,440 16,896 2.65%
-
Net Worth 42,960 40,502 27,869 28,380 29,398 36,968 30,246 5.13%
Dividend
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Net Worth 42,960 40,502 27,869 28,380 29,398 36,968 30,246 5.13%
NOSH 744,108 608,315 290,305 246,787 176,060 176,039 160,036 24.52%
Ratio Analysis
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
NP Margin -71.14% -97.96% -17.39% -36.34% 2.95% 9.73% 10.64% -
ROE -19.65% -44.91% -5.31% -11.23% 1.61% 4.79% 6.65% -
Per Share
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
RPS 1.63 4.45 2.93 3.55 9.10 10.35 11.81 -24.62%
EPS -1.16 -4.36 -0.52 -1.28 0.28 1.01 1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.059 0.097 0.096 0.115 0.167 0.21 0.189 -15.31%
Adjusted Per Share Value based on latest NOSH - 744,108
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
RPS 1.64 2.57 1.18 1.21 2.22 2.52 2.62 -6.46%
EPS -1.17 -2.52 -0.20 -0.44 0.07 0.25 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0595 0.0561 0.0386 0.0393 0.0407 0.0512 0.0419 5.13%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Date 28/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 -
Price 0.115 0.155 0.13 0.175 0.11 0.13 0.24 -
P/RPS 7.06 3.49 4.43 4.92 1.21 1.26 2.03 19.47%
P/EPS -9.92 -3.56 -25.50 -13.55 41.03 12.91 19.09 -
EY -10.08 -28.10 -3.92 -7.38 2.44 7.74 5.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.60 1.35 1.52 0.66 0.62 1.27 6.31%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Date 28/08/24 24/08/23 28/02/22 30/03/21 21/02/20 22/02/19 14/08/17 -
Price 0.04 0.14 0.245 0.16 0.085 0.14 0.275 -
P/RPS 2.45 3.15 8.36 4.50 0.93 1.35 2.33 0.71%
P/EPS -3.45 -3.21 -48.06 -12.39 31.70 13.91 21.87 -
EY -28.98 -31.12 -2.08 -8.07 3.15 7.19 4.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.44 2.55 1.39 0.51 0.67 1.46 -10.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment