[AHB] YoY Annualized Quarter Result on 31-Dec-2021 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Dec-2021 [#1]
Profit Trend
QoQ- 71.15%
YoY- 53.58%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 8,512 8,772 16,020 18,212 18,908 13,196 13,048 -6.35%
PBT -1,480 -3,188 472 1,776 2,020 1,452 1,348 -
Tax 0 0 0 -4 -8 0 0 -
NP -1,480 -3,188 472 1,772 2,012 1,452 1,348 -
-
NP to SH -1,480 -3,188 472 1,772 2,012 1,452 1,348 -
-
Tax Rate - - 0.00% 0.23% 0.40% 0.00% 0.00% -
Total Cost 9,992 11,960 15,548 16,440 16,896 11,744 11,700 -2.39%
-
Net Worth 27,869 28,380 29,398 36,968 30,246 29,197 27,762 0.05%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 27,869 28,380 29,398 36,968 30,246 29,197 27,762 0.05%
NOSH 290,305 246,787 176,060 176,039 160,036 157,826 160,476 9.53%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -17.39% -36.34% 2.95% 9.73% 10.64% 11.00% 10.33% -
ROE -5.31% -11.23% 1.61% 4.79% 6.65% 4.97% 4.86% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.93 3.55 9.10 10.35 11.81 8.36 8.13 -14.51%
EPS -0.52 -1.28 0.28 1.01 1.24 0.92 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.096 0.115 0.167 0.21 0.189 0.185 0.173 -8.65%
Adjusted Per Share Value based on latest NOSH - 290,305
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.14 1.18 2.15 2.45 2.54 1.77 1.75 -6.37%
EPS -0.20 -0.43 0.06 0.24 0.27 0.20 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0375 0.0381 0.0395 0.0497 0.0406 0.0392 0.0373 0.08%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 -
Price 0.13 0.175 0.11 0.13 0.24 0.22 0.19 -
P/RPS 4.43 4.92 1.21 1.26 2.03 2.63 2.34 10.30%
P/EPS -25.50 -13.55 41.03 12.91 19.09 23.91 22.62 -
EY -3.92 -7.38 2.44 7.74 5.24 4.18 4.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.52 0.66 0.62 1.27 1.19 1.10 3.19%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/02/22 30/03/21 21/02/20 22/02/19 14/08/17 29/08/16 21/09/15 -
Price 0.245 0.16 0.085 0.14 0.275 0.215 0.17 -
P/RPS 8.36 4.50 0.93 1.35 2.33 2.57 2.09 23.73%
P/EPS -48.06 -12.39 31.70 13.91 21.87 23.37 20.24 -
EY -2.08 -8.07 3.15 7.19 4.57 4.28 4.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 1.39 0.51 0.67 1.46 1.16 0.98 15.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment