[AHB] YoY Annualized Quarter Result on 31-Dec-2022

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- 68.33%
YoY- -78.65%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 31/12/22 30/09/22 30/06/18 30/09/18 31/03/18 CAGR
Revenue 24,604 13,254 15,412 10,270 19,596 19,748 17,627 5.70%
PBT -21,403 -18,213 -2,644 -8,348 2,040 2,058 -228 113.03%
Tax -4,040 0 0 0 -8 -4 1,454 -
NP -25,443 -18,213 -2,644 -8,348 2,032 2,054 1,226 -
-
NP to SH -25,452 -18,213 -2,644 -8,348 2,032 2,054 1,226 -
-
Tax Rate - - - - 0.39% 0.19% - -
Total Cost 50,047 31,468 18,056 18,618 17,564 17,694 16,401 20.41%
-
Net Worth 39,139 40,439 27,433 28,740 36,174 38,518 37,179 0.85%
Dividend
31/03/24 31/12/23 31/12/22 30/09/22 30/06/18 30/09/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 31/12/22 30/09/22 30/06/18 30/09/18 31/03/18 CAGR
Net Worth 39,139 40,439 27,433 28,740 36,174 38,518 37,179 0.85%
NOSH 693,269 674,462 375,692 375,692 176,039 176,039 176,039 25.63%
Ratio Analysis
31/03/24 31/12/23 31/12/22 30/09/22 30/06/18 30/09/18 31/03/18 CAGR
NP Margin -103.41% -137.41% -17.16% -81.29% 10.37% 10.40% 6.96% -
ROE -65.03% -45.04% -9.64% -29.05% 5.62% 5.33% 3.30% -
Per Share
31/03/24 31/12/23 31/12/22 30/09/22 30/06/18 30/09/18 31/03/18 CAGR
RPS 4.65 2.65 4.10 3.00 11.70 11.79 10.53 -12.72%
EPS -4.81 -3.65 -0.72 -2.44 1.20 1.22 0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.074 0.081 0.073 0.084 0.216 0.23 0.222 -16.71%
Adjusted Per Share Value based on latest NOSH - 375,692
31/03/24 31/12/23 31/12/22 30/09/22 30/06/18 30/09/18 31/03/18 CAGR
RPS 3.41 1.84 2.13 1.42 2.71 2.74 2.44 5.73%
EPS -3.53 -2.52 -0.37 -1.16 0.28 0.28 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0542 0.056 0.038 0.0398 0.0501 0.0534 0.0515 0.85%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 31/12/22 30/09/22 30/06/18 30/09/18 31/03/18 CAGR
Date 29/03/24 29/12/23 30/12/22 30/09/22 29/06/18 28/09/18 30/03/18 -
Price 0.13 0.13 0.12 0.11 0.155 0.175 0.195 -
P/RPS 2.79 4.90 2.93 3.66 1.32 1.48 1.85 7.08%
P/EPS -2.70 -3.56 -17.06 -4.51 12.77 14.27 26.64 -
EY -37.02 -28.06 -5.86 -22.18 7.83 7.01 3.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.60 1.64 1.31 0.72 0.76 0.88 12.23%
Price Multiplier on Announcement Date
31/03/24 31/12/23 31/12/22 30/09/22 30/06/18 30/09/18 31/03/18 CAGR
Date 31/05/24 26/02/24 24/02/23 30/11/22 29/08/18 30/11/18 31/05/18 -
Price 0.125 0.14 0.115 0.105 0.17 0.135 0.18 -
P/RPS 2.69 5.27 2.80 3.50 1.45 1.14 1.71 7.83%
P/EPS -2.60 -3.84 -16.35 -4.30 14.01 11.01 24.59 -
EY -38.50 -26.06 -6.12 -23.24 7.14 9.08 4.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.73 1.58 1.25 0.79 0.59 0.81 13.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment