[AHB] QoQ Annualized Quarter Result on 31-Dec-2022

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- 68.33%
YoY- -78.65%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 16,102 18,568 10,166 15,412 10,270 8,646 6,862 76.49%
PBT -18,804 -18,189 -8,712 -2,644 -8,348 -4,848 -5,346 131.10%
Tax 0 0 0 0 0 0 0 -
NP -18,804 -18,189 -8,712 -2,644 -8,348 -4,848 -5,346 131.10%
-
NP to SH -18,804 -18,189 -8,712 -2,644 -8,348 -4,848 -5,346 131.10%
-
Tax Rate - - - - - - - -
Total Cost 34,906 36,757 18,878 18,056 18,618 13,494 12,208 101.32%
-
Net Worth 36,785 40,502 25,722 27,433 28,740 33,741 34,124 5.12%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 36,785 40,502 25,722 27,433 28,740 33,741 34,124 5.12%
NOSH 608,315 608,315 395,307 375,692 375,692 375,692 374,106 38.23%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -116.77% -97.96% -85.70% -17.16% -81.29% -56.07% -77.91% -
ROE -51.12% -44.91% -33.87% -9.64% -29.05% -14.37% -15.67% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.46 4.45 2.69 4.10 3.00 2.61 2.13 38.14%
EPS -4.04 -4.36 -2.30 -0.72 -2.44 -1.47 -1.66 80.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.079 0.097 0.068 0.073 0.084 0.102 0.106 -17.78%
Adjusted Per Share Value based on latest NOSH - 375,692
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.16 2.50 1.37 2.07 1.38 1.16 0.92 76.55%
EPS -2.53 -2.44 -1.17 -0.36 -1.12 -0.65 -0.72 130.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0494 0.0544 0.0346 0.0369 0.0386 0.0453 0.0459 5.01%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.14 0.155 0.105 0.12 0.11 0.14 0.19 -
P/RPS 4.05 3.49 3.91 2.93 3.66 5.36 8.91 -40.85%
P/EPS -3.47 -3.56 -4.56 -17.06 -4.51 -9.55 -11.44 -54.82%
EY -28.85 -28.10 -21.93 -5.86 -22.18 -10.47 -8.74 121.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.60 1.54 1.64 1.31 1.37 1.79 -0.74%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 24/08/23 24/05/23 24/02/23 30/11/22 24/08/22 27/05/22 -
Price 0.135 0.14 0.165 0.115 0.105 0.14 0.18 -
P/RPS 3.90 3.15 6.14 2.80 3.50 5.36 8.44 -40.20%
P/EPS -3.34 -3.21 -7.16 -16.35 -4.30 -9.55 -10.84 -54.34%
EY -29.91 -31.12 -13.96 -6.12 -23.24 -10.47 -9.23 118.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.44 2.43 1.58 1.25 1.37 1.70 0.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment