[AHB] YoY Annualized Quarter Result on 31-Mar-2005 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
08-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 17.31%
YoY- 2.72%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 26,308 54,929 35,106 57,425 56,272 29,270 31,574 -2.99%
PBT 1,060 3,596 4,633 4,233 4,210 458 39,749 -45.31%
Tax 0 0 0 -8 -97 -141 -9 -
NP 1,060 3,596 4,633 4,225 4,113 317 39,740 -45.30%
-
NP to SH 1,089 3,729 4,708 4,225 4,113 317 39,740 -45.06%
-
Tax Rate 0.00% 0.00% 0.00% 0.19% 2.30% 30.79% 0.02% -
Total Cost 25,248 51,333 30,473 53,200 52,158 28,953 -8,165 -
-
Net Worth 12,975 22,144 23,016 18,720 10,701 88,936 13,235 -0.32%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 12,975 22,144 23,016 18,720 10,701 88,936 13,235 -0.32%
NOSH 48,058 48,141 41,848 41,601 36,901 125,263 20,053 15.66%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 4.03% 6.55% 13.20% 7.36% 7.31% 1.08% 125.86% -
ROE 8.40% 16.84% 20.45% 22.57% 38.44% 0.36% 300.26% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 54.74 114.10 83.89 138.04 152.49 23.37 157.45 -16.13%
EPS 2.27 7.75 11.24 10.16 11.15 0.25 198.17 -52.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.46 0.55 0.45 0.29 0.71 0.66 -13.82%
Adjusted Per Share Value based on latest NOSH - 41,580
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 3.54 7.38 4.72 7.72 7.56 3.93 4.24 -2.95%
EPS 0.15 0.50 0.63 0.57 0.55 0.04 5.34 -44.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0174 0.0298 0.0309 0.0252 0.0144 0.1195 0.0178 -0.37%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.15 0.31 0.39 0.83 0.85 0.50 1.44 -
P/RPS 0.27 0.27 0.46 0.60 0.56 2.14 0.91 -18.31%
P/EPS 6.62 4.00 3.47 8.17 7.63 197.37 0.73 44.35%
EY 15.11 24.99 28.85 12.24 13.11 0.51 137.62 -30.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.67 0.71 1.84 2.93 0.70 2.18 -20.25%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/05/08 31/05/07 29/05/06 08/06/05 24/05/04 27/05/03 09/07/02 -
Price 0.17 0.25 0.35 0.75 0.82 0.50 0.96 -
P/RPS 0.31 0.22 0.42 0.54 0.54 2.14 0.61 -10.65%
P/EPS 7.50 3.23 3.11 7.38 7.36 197.37 0.48 58.04%
EY 13.33 30.99 32.14 13.54 13.59 0.51 206.43 -36.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.54 0.64 1.67 2.83 0.70 1.45 -12.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment