[AHB] YoY Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 4.32%
YoY- 62.43%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 CAGR
Revenue 10,058 23,024 12,496 16,662 13,845 12,472 17,391 -6.41%
PBT -6,635 -3,388 564 1,826 1,256 -8,300 -2,872 10.67%
Tax 0 -141 -16 3 -130 -900 0 -
NP -6,635 -3,529 548 1,829 1,126 -9,200 -2,872 10.67%
-
NP to SH -6,635 -3,529 548 1,829 1,126 -9,200 -2,872 10.67%
-
Tax Rate - - 2.84% -0.16% 10.35% - - -
Total Cost 16,693 26,553 11,948 14,833 12,719 21,672 20,263 -2.31%
-
Net Worth 28,752 29,046 29,766 29,104 24,153 3,945 13,247 9.83%
Dividend
30/09/20 30/09/19 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 CAGR
Net Worth 28,752 29,046 29,766 29,104 24,153 3,945 13,247 9.83%
NOSH 243,665 176,060 160,036 159,912 141,250 48,121 48,174 21.68%
Ratio Analysis
30/09/20 30/09/19 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 CAGR
NP Margin -65.97% -15.33% 4.39% 10.98% 8.13% -73.77% -16.51% -
ROE -23.08% -12.15% 1.84% 6.28% 4.66% -233.15% -21.68% -
Per Share
30/09/20 30/09/19 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 CAGR
RPS 4.13 13.08 7.81 10.42 9.80 25.92 36.10 -23.09%
EPS -2.72 -2.00 0.34 1.14 0.70 -19.11 -5.97 -9.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.118 0.165 0.186 0.182 0.171 0.082 0.275 -9.73%
Adjusted Per Share Value based on latest NOSH - 158,750
30/09/20 30/09/19 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 CAGR
RPS 1.39 3.19 1.73 2.31 1.92 1.73 2.41 -6.44%
EPS -0.92 -0.49 0.08 0.25 0.16 -1.27 -0.40 10.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.0402 0.0412 0.0403 0.0335 0.0055 0.0183 9.86%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 CAGR
Date 30/09/20 30/09/19 31/03/17 31/03/16 31/03/15 28/06/13 29/06/12 -
Price 0.20 0.12 0.19 0.20 0.21 0.14 0.15 -
P/RPS 4.85 0.92 2.43 1.92 2.14 0.54 0.42 34.48%
P/EPS -7.34 -5.99 55.49 17.49 26.34 -0.73 -2.52 13.82%
EY -13.61 -16.71 1.80 5.72 3.80 -136.56 -39.74 -12.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 0.73 1.02 1.10 1.23 1.71 0.55 14.56%
Price Multiplier on Announcement Date
30/09/20 30/09/19 31/03/17 31/03/16 31/03/15 30/06/13 30/06/12 CAGR
Date 30/11/20 27/11/19 31/05/17 30/05/16 01/06/15 30/08/13 30/08/12 -
Price 0.205 0.115 0.235 0.24 0.185 0.145 0.15 -
P/RPS 4.97 0.88 3.01 2.30 1.89 0.56 0.42 34.88%
P/EPS -7.53 -5.74 68.63 20.98 23.21 -0.76 -2.52 14.17%
EY -13.28 -17.43 1.46 4.77 4.31 -131.85 -39.74 -12.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 0.70 1.26 1.32 1.08 1.77 0.55 14.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment