[KEN] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
08-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 47.01%
YoY- -32.04%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 68,706 51,452 65,186 72,448 53,468 57,120 -0.19%
PBT 10,586 8,914 17,302 12,032 11,758 10,878 0.02%
Tax -2,922 -2,916 -5,112 -6,028 -2,924 -356 -2.19%
NP 7,664 5,998 12,190 6,004 8,834 10,522 0.33%
-
NP to SH 7,664 5,998 12,190 6,004 8,834 10,522 0.33%
-
Tax Rate 27.60% 32.71% 29.55% 50.10% 24.87% 3.27% -
Total Cost 61,042 45,454 52,996 66,444 44,634 46,598 -0.28%
-
Net Worth 93,243 82,976 66,389 53,799 50,229 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 93,243 82,976 66,389 53,799 50,229 0 -100.00%
NOSH 60,156 59,268 19,996 19,999 19,932 19,935 -1.15%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 11.15% 11.66% 18.70% 8.29% 16.52% 18.42% -
ROE 8.22% 7.23% 18.36% 11.16% 17.59% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 114.21 86.81 325.98 362.24 268.25 286.52 0.97%
EPS 12.74 10.12 60.96 30.02 44.32 52.78 1.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.40 3.32 2.69 2.52 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,989
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 35.84 26.84 34.00 37.79 27.89 29.79 -0.19%
EPS 4.00 3.13 6.36 3.13 4.61 5.49 0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4864 0.4328 0.3463 0.2806 0.262 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.05 1.10 1.81 0.96 1.91 0.00 -
P/RPS 0.92 1.27 0.56 0.27 0.71 0.00 -100.00%
P/EPS 8.24 10.87 2.97 3.20 4.31 0.00 -100.00%
EY 12.13 9.20 33.68 31.27 23.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.79 0.55 0.36 0.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/07/04 22/08/03 22/08/02 08/08/01 08/08/00 - -
Price 1.10 1.27 1.78 1.16 1.90 0.00 -
P/RPS 0.96 1.46 0.55 0.32 0.71 0.00 -100.00%
P/EPS 8.63 12.55 2.92 3.86 4.29 0.00 -100.00%
EY 11.58 7.97 34.25 25.88 23.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.91 0.54 0.43 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment