[KEN] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
08-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -15.74%
YoY- -21.12%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 100,686 96,512 77,809 63,250 58,138 53,760 50,736 57.98%
PBT 18,775 16,914 14,577 12,572 12,845 12,435 11,667 37.36%
Tax -6,322 -6,225 -5,708 -5,151 -4,038 -3,599 -2,394 91.16%
NP 12,453 10,689 8,869 7,421 8,807 8,836 9,273 21.74%
-
NP to SH 12,453 10,689 8,869 7,421 8,807 8,836 9,273 21.74%
-
Tax Rate 33.67% 36.80% 39.16% 40.97% 31.44% 28.94% 20.52% -
Total Cost 88,233 85,823 68,940 55,829 49,331 44,924 41,463 65.51%
-
Net Worth 63,577 61,785 57,399 53,772 51,549 50,650 52,246 13.99%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 999 999 9 9 9 9 16 1477.82%
Div Payout % 8.03% 9.35% 0.11% 0.13% 0.11% 0.11% 0.17% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 63,577 61,785 57,399 53,772 51,549 50,650 52,246 13.99%
NOSH 19,992 19,995 19,999 19,989 19,980 19,941 19,941 0.17%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 12.37% 11.08% 11.40% 11.73% 15.15% 16.44% 18.28% -
ROE 19.59% 17.30% 15.45% 13.80% 17.08% 17.44% 17.75% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 503.61 482.68 389.05 316.41 290.97 269.59 254.43 57.71%
EPS 62.29 53.46 44.35 37.12 44.08 44.31 46.50 21.54%
DPS 5.00 5.00 0.05 0.05 0.05 0.05 0.08 1478.87%
NAPS 3.18 3.09 2.87 2.69 2.58 2.54 2.62 13.79%
Adjusted Per Share Value based on latest NOSH - 19,989
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 52.52 50.34 40.58 32.99 30.32 28.04 26.46 58.00%
EPS 6.50 5.58 4.63 3.87 4.59 4.61 4.84 21.74%
DPS 0.52 0.52 0.01 0.01 0.01 0.01 0.01 1296.52%
NAPS 0.3316 0.3223 0.2994 0.2805 0.2689 0.2642 0.2725 13.99%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.77 1.44 1.00 0.96 1.08 1.25 1.64 -
P/RPS 0.35 0.30 0.26 0.30 0.37 0.46 0.64 -33.15%
P/EPS 2.84 2.69 2.26 2.59 2.45 2.82 3.53 -13.50%
EY 35.19 37.12 44.35 38.67 40.81 35.45 28.35 15.51%
DY 2.82 3.47 0.05 0.05 0.05 0.04 0.05 1374.30%
P/NAPS 0.56 0.47 0.35 0.36 0.42 0.49 0.63 -7.55%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 17/05/02 20/02/02 08/11/01 08/08/01 15/05/01 23/03/01 30/10/00 -
Price 2.06 1.53 1.12 1.16 1.00 1.06 1.55 -
P/RPS 0.41 0.32 0.29 0.37 0.34 0.39 0.61 -23.28%
P/EPS 3.31 2.86 2.53 3.12 2.27 2.39 3.33 -0.40%
EY 30.24 34.94 39.59 32.00 44.08 41.80 30.00 0.53%
DY 2.43 3.27 0.04 0.04 0.05 0.05 0.05 1234.91%
P/NAPS 0.65 0.50 0.39 0.43 0.39 0.42 0.59 6.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment