[KEN] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
18-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 6.73%
YoY- 404.98%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 57,684 42,288 46,344 78,220 13,032 12,496 47,576 3.26%
PBT 20,876 18,740 16,632 27,040 5,524 5,368 8,268 16.68%
Tax -5,912 -5,556 -4,200 -6,740 -1,504 -1,252 -2,380 16.36%
NP 14,964 13,184 12,432 20,300 4,020 4,116 5,888 16.81%
-
NP to SH 14,964 13,184 12,432 20,300 4,020 4,116 5,888 16.81%
-
Tax Rate 28.32% 29.65% 25.25% 24.93% 27.23% 23.32% 28.79% -
Total Cost 42,720 29,104 33,912 57,920 9,012 8,380 41,688 0.40%
-
Net Worth 174,938 158,530 147,363 135,333 120,224 114,440 113,745 7.43%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 174,938 158,530 147,363 135,333 120,224 114,440 113,745 7.43%
NOSH 89,712 89,565 89,855 91,441 93,925 96,168 95,584 -1.05%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 25.94% 31.18% 26.83% 25.95% 30.85% 32.94% 12.38% -
ROE 8.55% 8.32% 8.44% 15.00% 3.34% 3.60% 5.18% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 64.30 47.21 51.58 85.54 13.87 12.99 49.77 4.35%
EPS 16.68 14.72 13.84 22.20 4.28 4.28 6.16 18.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.77 1.64 1.48 1.28 1.19 1.19 8.57%
Adjusted Per Share Value based on latest NOSH - 91,441
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 30.09 22.06 24.17 40.80 6.80 6.52 24.82 3.25%
EPS 7.81 6.88 6.48 10.59 2.10 2.15 3.07 16.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9125 0.8269 0.7686 0.7059 0.6271 0.5969 0.5933 7.43%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 2.03 1.28 1.28 1.16 0.81 0.69 0.72 -
P/RPS 3.16 2.71 2.48 1.36 5.84 5.31 1.45 13.85%
P/EPS 12.17 8.70 9.25 5.23 18.93 16.12 11.69 0.67%
EY 8.22 11.50 10.81 19.14 5.28 6.20 8.56 -0.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.72 0.78 0.78 0.63 0.58 0.61 9.29%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 07/05/14 23/05/13 02/05/12 18/04/11 26/04/10 27/04/09 26/05/08 -
Price 2.11 1.43 1.28 1.20 0.85 0.75 0.88 -
P/RPS 3.28 3.03 2.48 1.40 6.13 5.77 1.77 10.82%
P/EPS 12.65 9.71 9.25 5.41 19.86 17.52 14.29 -2.01%
EY 7.91 10.29 10.81 18.50 5.04 5.71 7.00 2.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.81 0.78 0.81 0.66 0.63 0.74 6.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment