[KEN] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
18-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -73.32%
YoY- 404.98%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 14,421 10,572 11,586 19,555 3,258 3,124 11,894 3.26%
PBT 5,219 4,685 4,158 6,760 1,381 1,342 2,067 16.68%
Tax -1,478 -1,389 -1,050 -1,685 -376 -313 -595 16.36%
NP 3,741 3,296 3,108 5,075 1,005 1,029 1,472 16.81%
-
NP to SH 3,741 3,296 3,108 5,075 1,005 1,029 1,472 16.81%
-
Tax Rate 28.32% 29.65% 25.25% 24.93% 27.23% 23.32% 28.79% -
Total Cost 10,680 7,276 8,478 14,480 2,253 2,095 10,422 0.40%
-
Net Worth 174,938 158,530 147,363 135,333 120,224 114,440 113,745 7.43%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 174,938 158,530 147,363 135,333 120,224 114,440 113,745 7.43%
NOSH 89,712 89,565 89,855 91,441 93,925 96,168 95,584 -1.05%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 25.94% 31.18% 26.83% 25.95% 30.85% 32.94% 12.38% -
ROE 2.14% 2.08% 2.11% 3.75% 0.84% 0.90% 1.29% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 16.07 11.80 12.89 21.39 3.47 3.25 12.44 4.35%
EPS 4.17 3.68 3.46 5.55 1.07 1.07 1.54 18.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.77 1.64 1.48 1.28 1.19 1.19 8.57%
Adjusted Per Share Value based on latest NOSH - 91,441
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 7.52 5.51 6.04 10.20 1.70 1.63 6.20 3.26%
EPS 1.95 1.72 1.62 2.65 0.52 0.54 0.77 16.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9125 0.8269 0.7686 0.7059 0.6271 0.5969 0.5933 7.43%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 2.03 1.28 1.28 1.16 0.81 0.69 0.72 -
P/RPS 12.63 10.84 9.93 5.42 23.35 21.24 5.79 13.87%
P/EPS 48.68 34.78 37.01 20.90 75.70 64.49 46.75 0.67%
EY 2.05 2.88 2.70 4.78 1.32 1.55 2.14 -0.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.72 0.78 0.78 0.63 0.58 0.61 9.29%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 07/05/14 23/05/13 02/05/12 18/04/11 26/04/10 27/04/09 26/05/08 -
Price 2.11 1.43 1.28 1.20 0.85 0.75 0.88 -
P/RPS 13.13 12.11 9.93 5.61 24.50 23.09 7.07 10.86%
P/EPS 50.60 38.86 37.01 21.62 79.44 70.09 57.14 -2.00%
EY 1.98 2.57 2.70 4.62 1.26 1.43 1.75 2.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.81 0.78 0.81 0.66 0.63 0.74 6.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment