[TIENWAH] YoY Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -60.17%
YoY- -76.95%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 243,960 253,774 278,949 346,255 342,435 417,309 328,704 -4.84%
PBT -14,030 8,968 3,839 -5,025 4,971 -35,970 51,194 -
Tax -1,944 -4,022 -997 -1,746 -2,477 3,778 1,409 -
NP -15,974 4,946 2,842 -6,771 2,494 -32,192 52,603 -
-
NP to SH -15,210 6,261 -1,176 -10,872 -6,144 -18,685 64,188 -
-
Tax Rate - 44.85% 25.97% - 49.83% - -2.75% -
Total Cost 259,934 248,828 276,107 353,026 339,941 449,501 276,101 -1.00%
-
Net Worth 267,773 282,247 280,800 301,064 325,670 334,355 377,049 -5.54%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 8,105 8,105 7,960 7,960 11,579 8,684 17,203 -11.78%
Div Payout % 0.00% 129.46% 0.00% 0.00% 0.00% 0.00% 26.80% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 267,773 282,247 280,800 301,064 325,670 334,355 377,049 -5.54%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -6.55% 1.95% 1.02% -1.96% 0.73% -7.71% 16.00% -
ROE -5.68% 2.22% -0.42% -3.61% -1.89% -5.59% 17.02% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 168.55 175.33 192.72 239.22 236.58 288.31 229.28 -4.99%
EPS -10.51 4.33 -0.81 -7.51 -4.24 -12.91 44.77 -
DPS 5.60 5.60 5.50 5.50 8.00 6.00 12.00 -11.92%
NAPS 1.85 1.95 1.94 2.08 2.25 2.31 2.63 -5.69%
Adjusted Per Share Value based on latest NOSH - 144,742
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 168.55 175.33 192.72 239.22 236.58 288.31 227.10 -4.84%
EPS -10.51 4.33 -0.81 -7.51 -4.24 -12.91 44.35 -
DPS 5.60 5.60 5.50 5.50 8.00 6.00 11.89 -11.78%
NAPS 1.85 1.95 1.94 2.08 2.25 2.31 2.605 -5.54%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.89 1.02 0.915 1.11 1.12 1.54 1.76 -
P/RPS 0.53 0.58 0.47 0.46 0.47 0.53 0.77 -6.03%
P/EPS -8.47 23.58 -112.62 -14.78 -26.39 -11.93 3.93 -
EY -11.81 4.24 -0.89 -6.77 -3.79 -8.38 25.44 -
DY 6.29 5.49 6.01 4.95 7.14 3.90 6.82 -1.33%
P/NAPS 0.48 0.52 0.47 0.53 0.50 0.67 0.67 -5.40%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/02/23 28/02/22 31/03/21 28/02/20 28/02/19 26/02/18 23/02/17 -
Price 0.88 1.06 0.905 1.03 1.15 1.55 2.02 -
P/RPS 0.52 0.60 0.47 0.43 0.49 0.54 0.88 -8.39%
P/EPS -8.37 24.51 -111.39 -13.71 -27.09 -12.01 4.51 -
EY -11.94 4.08 -0.90 -7.29 -3.69 -8.33 22.16 -
DY 6.36 5.28 6.08 5.34 6.96 3.87 5.94 1.14%
P/NAPS 0.48 0.54 0.47 0.50 0.51 0.67 0.77 -7.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment