[TECGUAN] YoY Annualized Quarter Result on 30-Apr-2009 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 1.48%
YoY- -1476.63%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 171,812 217,920 222,796 22,784 80,664 75,204 65,180 17.51%
PBT -4,908 21,516 12,600 -9,700 -32 3,772 -196 70.96%
Tax -564 -5,412 -2,000 -432 768 -984 1,072 -
NP -5,472 16,104 10,600 -10,132 736 2,788 876 -
-
NP to SH -5,472 16,104 10,600 -10,132 736 2,788 876 -
-
Tax Rate - 25.15% 15.87% - - 26.09% - -
Total Cost 177,284 201,816 212,196 32,916 79,928 72,416 64,304 18.39%
-
Net Worth 54,066 55,133 48,205 50,102 62,972 68,322 44,261 3.38%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 54,066 55,133 48,205 50,102 62,972 68,322 44,261 3.38%
NOSH 40,097 39,704 40,090 40,079 39,999 40,057 39,818 0.11%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin -3.18% 7.39% 4.76% -44.47% 0.91% 3.71% 1.34% -
ROE -10.12% 29.21% 21.99% -20.22% 1.17% 4.08% 1.98% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 428.49 548.86 555.73 56.85 201.66 187.74 163.69 17.37%
EPS -13.64 40.56 26.44 -25.28 1.84 6.96 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3484 1.3886 1.2024 1.2501 1.5743 1.7056 1.1116 3.26%
Adjusted Per Share Value based on latest NOSH - 40,079
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 428.49 543.48 555.64 56.82 201.17 187.56 162.56 17.51%
EPS -13.64 40.16 26.44 -25.27 1.84 6.95 2.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3484 1.375 1.2022 1.2495 1.5705 1.7039 1.1039 3.38%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 0.73 0.70 0.55 0.68 0.75 0.65 0.72 -
P/RPS 0.17 0.13 0.10 1.20 0.37 0.35 0.44 -14.64%
P/EPS -5.35 1.73 2.08 -2.69 40.76 9.34 32.73 -
EY -18.69 57.94 48.07 -37.18 2.45 10.71 3.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.50 0.46 0.54 0.48 0.38 0.65 -3.04%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 22/06/12 27/06/11 25/06/10 23/06/09 20/06/08 26/06/07 27/06/06 -
Price 0.59 0.70 0.60 0.70 0.77 0.56 0.78 -
P/RPS 0.14 0.13 0.11 1.23 0.38 0.30 0.48 -18.54%
P/EPS -4.32 1.73 2.27 -2.77 41.85 8.05 35.45 -
EY -23.13 57.94 44.07 -36.11 2.39 12.43 2.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.50 0.56 0.49 0.33 0.70 -7.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment