[RALCO] YoY Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 168.06%
YoY- 1.23%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 84,493 88,099 96,911 101,104 98,901 92,379 105,860 -3.68%
PBT -6,579 -2,224 2,518 468 969 -1,617 1,531 -
Tax 52 -7 -54 -56 -562 617 -15 -
NP -6,527 -2,231 2,464 412 407 -1,000 1,516 -
-
NP to SH -6,527 -2,231 2,464 412 407 -1,000 1,516 -
-
Tax Rate - - 2.14% 11.97% 58.00% - 0.98% -
Total Cost 91,020 90,330 94,447 100,692 98,494 93,379 104,344 -2.24%
-
Net Worth 29,806 36,132 38,618 36,155 35,664 33,466 35,446 -2.84%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 29,806 36,132 38,618 36,155 35,664 33,466 35,446 -2.84%
NOSH 41,981 42,015 41,976 42,040 41,958 39,840 40,280 0.69%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -7.72% -2.53% 2.54% 0.41% 0.41% -1.08% 1.43% -
ROE -21.90% -6.17% 6.38% 1.14% 1.14% -2.99% 4.28% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 201.26 209.68 230.87 240.49 235.71 231.87 262.81 -4.34%
EPS -15.55 -5.31 5.87 0.98 0.97 -2.38 3.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.86 0.92 0.86 0.85 0.84 0.88 -3.51%
Adjusted Per Share Value based on latest NOSH - 42,038
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 166.33 173.43 190.78 199.04 194.70 181.86 208.40 -3.68%
EPS -12.85 -4.39 4.85 0.81 0.80 -1.97 2.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5868 0.7113 0.7602 0.7118 0.7021 0.6588 0.6978 -2.84%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.53 0.66 0.86 0.75 0.45 0.50 0.55 -
P/RPS 0.26 0.31 0.37 0.31 0.19 0.22 0.21 3.62%
P/EPS -3.41 -12.43 14.65 76.53 46.39 -19.92 14.61 -
EY -29.33 -8.05 6.83 1.31 2.16 -5.02 6.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.77 0.93 0.87 0.53 0.60 0.63 2.94%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 28/02/17 29/02/16 27/02/15 26/02/14 28/02/13 29/02/12 -
Price 0.58 0.75 0.77 0.68 0.60 0.52 0.50 -
P/RPS 0.29 0.36 0.33 0.28 0.25 0.22 0.19 7.29%
P/EPS -3.73 -14.12 13.12 69.39 61.86 -20.72 13.28 -
EY -26.81 -7.08 7.62 1.44 1.62 -4.83 7.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.87 0.84 0.79 0.71 0.62 0.57 6.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment