[RALCO] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 654.37%
YoY- 632.19%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 79,584 83,896 83,844 91,024 98,292 98,400 88,280 -1.71%
PBT -5,264 -1,740 156 3,184 -496 1,124 -520 47.05%
Tax -12 -12 -12 -76 -88 0 -956 -51.77%
NP -5,276 -1,752 144 3,108 -584 1,124 -1,476 23.64%
-
NP to SH -5,276 -1,752 144 3,108 -584 1,124 -1,476 23.64%
-
Tax Rate - - 7.69% 2.39% - 0.00% - -
Total Cost 84,860 85,648 83,700 87,916 98,876 97,276 89,756 -0.93%
-
Net Worth 28,547 35,683 36,799 36,959 35,039 0 34,894 -3.28%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 28,547 35,683 36,799 36,959 35,039 0 34,894 -3.28%
NOSH 41,981 41,981 39,999 41,999 41,714 39,218 40,108 0.76%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -6.63% -2.09% 0.17% 3.41% -0.59% 1.14% -1.67% -
ROE -18.48% -4.91% 0.39% 8.41% -1.67% 0.00% -4.23% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 189.57 199.84 209.61 216.72 235.63 250.90 220.10 -2.45%
EPS -12.56 -4.16 0.36 7.40 -1.40 2.84 -3.68 22.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.85 0.92 0.88 0.84 0.00 0.87 -4.02%
Adjusted Per Share Value based on latest NOSH - 41,999
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 156.67 165.16 165.06 179.19 193.50 193.71 173.79 -1.71%
EPS -10.39 -3.45 0.28 6.12 -1.15 2.21 -2.91 23.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.562 0.7025 0.7245 0.7276 0.6898 0.00 0.6869 -3.28%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.58 0.70 0.75 0.78 0.60 0.45 0.49 -
P/RPS 0.31 0.35 0.36 0.36 0.25 0.18 0.22 5.87%
P/EPS -4.62 -16.77 208.33 10.54 -42.86 15.70 -13.32 -16.17%
EY -21.67 -5.96 0.48 9.49 -2.33 6.37 -7.51 19.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.82 0.82 0.89 0.71 0.00 0.56 7.19%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/18 30/05/17 25/05/16 21/05/15 23/05/14 07/06/13 23/05/12 -
Price 0.50 0.56 0.855 0.70 0.57 0.53 0.46 -
P/RPS 0.26 0.28 0.41 0.32 0.24 0.21 0.21 3.62%
P/EPS -3.98 -13.42 237.50 9.46 -40.71 18.49 -12.50 -17.35%
EY -25.14 -7.45 0.42 10.57 -2.46 5.41 -8.00 21.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.66 0.93 0.80 0.68 0.00 0.53 5.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment