[RALCO] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -10.28%
YoY- 632.19%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 24,486 25,043 24,626 22,756 28,853 25,925 21,753 8.18%
PBT 313 721 688 796 855 461 -724 -
Tax -20 -7 -8 -19 11 -22 -23 -8.87%
NP 293 714 680 777 866 439 -747 -
-
NP to SH 293 714 680 777 866 439 -747 -
-
Tax Rate 6.39% 0.97% 1.16% 2.39% -1.29% 4.77% - -
Total Cost 24,193 24,329 23,946 21,979 27,987 25,486 22,500 4.94%
-
Net Worth 38,508 38,219 37,358 36,959 36,153 35,457 34,832 6.89%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 38,508 38,219 37,358 36,959 36,153 35,457 34,832 6.89%
NOSH 41,857 41,999 41,975 41,999 42,038 42,211 41,966 -0.17%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 1.20% 2.85% 2.76% 3.41% 3.00% 1.69% -3.43% -
ROE 0.76% 1.87% 1.82% 2.10% 2.40% 1.24% -2.14% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 58.50 59.63 58.67 54.18 68.63 61.42 51.83 8.38%
EPS 0.70 1.70 1.62 1.85 2.06 1.04 -1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.91 0.89 0.88 0.86 0.84 0.83 7.08%
Adjusted Per Share Value based on latest NOSH - 41,999
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 48.20 49.30 48.48 44.80 56.80 51.04 42.82 8.18%
EPS 0.58 1.41 1.34 1.53 1.70 0.86 -1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7581 0.7524 0.7354 0.7276 0.7117 0.698 0.6857 6.90%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.86 0.75 0.70 0.78 0.75 0.69 0.735 -
P/RPS 1.47 1.26 1.19 1.44 1.09 1.12 1.42 2.32%
P/EPS 122.86 44.12 43.21 42.16 36.41 66.35 -41.29 -
EY 0.81 2.27 2.31 2.37 2.75 1.51 -2.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.82 0.79 0.89 0.87 0.82 0.89 2.96%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 25/11/15 26/08/15 21/05/15 27/02/15 28/11/14 25/08/14 -
Price 0.77 0.82 0.70 0.70 0.68 0.72 0.65 -
P/RPS 1.32 1.38 1.19 1.29 0.99 1.17 1.25 3.68%
P/EPS 110.00 48.24 43.21 37.84 33.01 69.23 -36.52 -
EY 0.91 2.07 2.31 2.64 3.03 1.44 -2.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.90 0.79 0.80 0.79 0.86 0.78 5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment