[QUALITY] YoY Annualized Quarter Result on 30-Apr-2015 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
30-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ- 32.16%
YoY- 54.3%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 105,612 118,252 116,256 165,216 154,508 145,388 306,728 -16.27%
PBT -8,408 -9,340 -6,212 -5,344 -12,296 -6,572 19,840 -
Tax -168 -104 0 -296 -40 21,024 -5,388 -43.88%
NP -8,576 -9,444 -6,212 -5,640 -12,336 14,452 14,452 -
-
NP to SH -8,016 -8,764 -6,052 -5,568 -12,184 -7,204 14,552 -
-
Tax Rate - - - - - - 27.16% -
Total Cost 114,188 127,696 122,468 170,856 166,844 130,936 292,276 -14.49%
-
Net Worth 115,924 128,096 136,210 130,499 137,949 148,828 153,019 -4.51%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 115,924 128,096 136,210 130,499 137,949 148,828 153,019 -4.51%
NOSH 57,962 57,962 57,962 57,999 57,962 57,962 57,962 0.00%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin -8.12% -7.99% -5.34% -3.41% -7.98% 9.94% 4.71% -
ROE -6.91% -6.84% -4.44% -4.27% -8.83% -4.84% 9.51% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 182.21 204.02 200.57 284.86 266.57 251.06 529.19 -16.27%
EPS -13.84 -15.12 -10.44 -9.60 -21.04 -12.44 25.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.21 2.35 2.25 2.38 2.57 2.64 -4.51%
Adjusted Per Share Value based on latest NOSH - 57,962
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 182.21 204.02 200.57 285.04 266.57 251.06 529.19 -16.27%
EPS -13.84 -15.12 -10.44 -9.61 -21.04 -12.44 25.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.21 2.35 2.2515 2.38 2.57 2.64 -4.51%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 0.80 1.20 1.50 1.60 1.65 1.28 1.24 -
P/RPS 0.44 0.59 0.75 0.56 0.62 0.51 0.23 11.41%
P/EPS -5.78 -7.94 -14.37 -16.67 -7.85 -10.29 4.94 -
EY -17.29 -12.60 -6.96 -6.00 -12.74 -9.72 20.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.54 0.64 0.71 0.69 0.50 0.47 -2.65%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 28/06/18 29/06/17 29/06/16 30/06/15 27/06/14 27/06/13 28/06/12 -
Price 0.80 1.16 1.48 1.51 1.80 1.59 1.23 -
P/RPS 0.44 0.57 0.74 0.53 0.68 0.63 0.23 11.41%
P/EPS -5.78 -7.67 -14.17 -15.73 -8.56 -12.78 4.90 -
EY -17.29 -13.03 -7.05 -6.36 -11.68 -7.82 20.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.52 0.63 0.67 0.76 0.62 0.47 -2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment