[QUALITY] YoY Annualized Quarter Result on 30-Apr-2020 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
30-Apr-2020 [#1]
Profit Trend
QoQ- -231.67%
YoY- -66.46%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 148,164 208,320 237,824 85,144 121,796 105,612 118,252 3.82%
PBT -14,260 12,332 18,636 -7,624 -6,728 -8,408 -9,340 7.30%
Tax -1,012 -2,684 -4,536 -212 -128 -168 -104 46.08%
NP -15,272 9,648 14,100 -7,836 -6,856 -8,576 -9,444 8.33%
-
NP to SH -14,248 8,252 10,940 -9,708 -5,832 -8,016 -8,764 8.43%
-
Tax Rate - 21.76% 24.34% - - - - -
Total Cost 163,436 198,672 223,724 92,980 128,652 114,188 127,696 4.19%
-
Net Worth 96,796 107,229 103,172 97,955 100,853 115,924 128,096 -4.56%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 96,796 107,229 103,172 97,955 100,853 115,924 128,096 -4.56%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin -10.31% 4.63% 5.93% -9.20% -5.63% -8.12% -7.99% -
ROE -14.72% 7.70% 10.60% -9.91% -5.78% -6.91% -6.84% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 255.62 359.41 410.31 146.90 210.13 182.21 204.02 3.82%
EPS -24.60 14.24 18.88 -16.76 -10.08 -13.84 -15.12 8.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.85 1.78 1.69 1.74 2.00 2.21 -4.56%
Adjusted Per Share Value based on latest NOSH - 57,962
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 255.71 359.53 410.45 146.95 210.20 182.27 204.09 3.82%
EPS -24.59 14.24 18.88 -16.75 -10.07 -13.83 -15.13 8.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6706 1.8506 1.7806 1.6906 1.7406 2.0007 2.2108 -4.56%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.93 1.36 1.05 0.80 0.75 0.80 1.20 -
P/RPS 0.36 0.38 0.26 0.54 0.36 0.44 0.59 -7.90%
P/EPS -3.78 9.55 5.56 -4.78 -7.45 -5.78 -7.94 -11.63%
EY -26.43 10.47 17.98 -20.94 -13.42 -17.29 -12.60 13.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.74 0.59 0.47 0.43 0.40 0.54 0.60%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/06/23 29/06/22 29/07/21 29/06/20 27/06/19 28/06/18 29/06/17 -
Price 0.81 1.20 0.00 0.83 0.795 0.80 1.16 -
P/RPS 0.32 0.33 0.00 0.57 0.38 0.44 0.57 -9.16%
P/EPS -3.30 8.43 0.00 -4.96 -7.90 -5.78 -7.67 -13.10%
EY -30.35 11.86 0.00 -20.18 -12.66 -17.29 -13.03 15.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.65 0.00 0.49 0.46 0.40 0.52 -0.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment