[QUALITY] YoY Annualized Quarter Result on 31-Jul-2020 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
28-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jul-2020 [#2]
Profit Trend
QoQ- 64.79%
YoY- 5.0%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 167,802 195,992 192,502 90,748 127,156 134,528 107,508 7.69%
PBT -15,014 6,948 11,260 2,320 -2,940 -4,028 -11,566 4.44%
Tax -686 -1,948 -3,310 -3,388 -606 0 -78 43.64%
NP -15,700 5,000 7,950 -1,068 -3,546 -4,028 -11,644 5.10%
-
NP to SH -13,262 4,238 5,608 -3,418 -3,598 -3,342 -11,050 3.08%
-
Tax Rate - 28.04% 29.40% 146.03% - - - -
Total Cost 183,502 190,992 184,552 91,816 130,702 138,556 119,152 7.45%
-
Net Worth 92,739 107,229 103,751 99,694 100,274 116,503 124,618 -4.80%
Dividend
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 92,739 107,229 103,751 99,694 100,274 116,503 124,618 -4.80%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin -9.36% 2.55% 4.13% -1.18% -2.79% -2.99% -10.83% -
ROE -14.30% 3.95% 5.41% -3.43% -3.59% -2.87% -8.87% -
Per Share
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 289.50 338.14 332.12 156.56 219.38 232.10 185.48 7.69%
EPS -22.88 7.32 9.68 -5.90 -6.20 -5.76 -19.06 3.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.85 1.79 1.72 1.73 2.01 2.15 -4.80%
Adjusted Per Share Value based on latest NOSH - 57,962
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 289.60 338.26 332.23 156.62 219.45 232.18 185.54 7.69%
EPS -22.89 7.31 9.68 -5.90 -6.21 -5.77 -19.07 3.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6006 1.8506 1.7906 1.7206 1.7306 2.0107 2.1507 -4.80%
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 1.14 1.23 1.50 0.86 0.775 0.82 1.14 -
P/RPS 0.39 0.36 0.45 0.55 0.35 0.35 0.61 -7.18%
P/EPS -4.98 16.82 15.50 -14.58 -12.48 -14.22 -5.98 -3.00%
EY -20.07 5.94 6.45 -6.86 -8.01 -7.03 -16.72 3.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.66 0.84 0.50 0.45 0.41 0.53 4.99%
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 27/09/23 29/09/22 29/09/21 28/09/20 26/09/19 27/09/18 26/09/17 -
Price 1.13 1.08 1.25 0.815 0.75 0.80 1.09 -
P/RPS 0.39 0.32 0.38 0.52 0.34 0.34 0.59 -6.66%
P/EPS -4.94 14.77 12.92 -13.82 -12.08 -13.87 -5.72 -2.41%
EY -20.25 6.77 7.74 -7.24 -8.28 -7.21 -17.49 2.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.58 0.70 0.47 0.43 0.40 0.51 5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment