[AWC] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[AWC] AWC BERHAD
Announcement Date
03-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -6.38%
YoY- 60.0%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 31/12/04 31/12/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 89,792 96,586 84,166 6,664 20,600 41,946 38,956 -0.88%
PBT 11,434 12,482 11,572 -23,178 -57,940 -51,140 -90,242 -
Tax -3,340 -3,584 -2,668 23,178 57,940 -12 -70 -4.04%
NP 8,094 8,898 8,904 0 0 -51,152 -90,312 -
-
NP to SH 6,962 8,898 8,904 -23,178 -57,940 -51,152 -90,312 -
-
Tax Rate 29.21% 28.71% 23.06% - - - - -
Total Cost 81,698 87,688 75,262 6,664 20,600 93,098 129,268 0.49%
-
Net Worth 63,704 45,630 41,464 -211,913 -141,878 -84,847 0 -100.00%
Dividend
31/12/05 31/12/04 31/12/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 63,704 45,630 41,464 -211,913 -141,878 -84,847 0 -100.00%
NOSH 227,516 228,153 218,235 41,389 41,975 40,596 39,961 -1.84%
Ratio Analysis
31/12/05 31/12/04 31/12/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 9.01% 9.21% 10.58% 0.00% 0.00% -121.95% -231.83% -
ROE 10.93% 19.50% 21.47% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/05 31/12/04 31/12/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 39.47 42.33 38.57 16.10 49.08 103.32 97.48 0.97%
EPS 3.06 3.90 4.08 -56.00 0.00 -126.00 -226.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.20 0.19 -5.12 -3.38 -2.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,946
31/12/05 31/12/04 31/12/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 26.58 28.59 24.92 1.97 6.10 12.42 11.53 -0.88%
EPS 2.06 2.63 2.64 -6.86 -17.15 -15.14 -26.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1886 0.1351 0.1227 -0.6273 -0.42 -0.2512 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/05/02 29/06/01 30/06/00 - -
Price 0.22 0.56 1.52 0.47 0.29 2.70 0.00 -
P/RPS 0.56 1.32 3.94 2.92 0.59 2.61 0.00 -100.00%
P/EPS 7.19 14.36 37.25 -0.84 -0.21 -2.14 0.00 -100.00%
EY 13.91 6.96 2.68 -119.15 -475.97 -46.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 2.80 8.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/02/06 02/02/05 27/02/04 03/09/02 30/08/01 29/08/00 - -
Price 0.26 0.52 1.44 0.47 0.47 2.29 0.00 -
P/RPS 0.66 1.23 3.73 2.92 0.96 2.22 0.00 -100.00%
P/EPS 8.50 13.33 35.29 -0.84 -0.34 -1.82 0.00 -100.00%
EY 11.77 7.50 2.83 -119.15 -293.69 -55.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 2.60 7.58 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment