[AWC] YoY Annualized Quarter Result on 30-Jun-2003 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Revenue 86,576 91,737 79,361 0 12,211 27,898 61,100 -0.37%
PBT 10,197 12,599 14,139 0 -101,766 -59,226 -131,102 -
Tax -3,489 -4,257 -3,576 0 0 59,226 131,102 -
NP 6,708 8,342 10,563 0 -101,766 0 0 -100.00%
-
NP to SH 5,020 8,342 10,563 0 -101,766 -59,227 -131,096 -
-
Tax Rate 34.22% 33.79% 25.29% - - - - -
Total Cost 79,868 83,395 68,798 0 113,977 27,898 61,100 -0.28%
-
Net Worth 61,330 57,136 46,897 1,664 -201,778 -11,094,634 -6,961,930 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Div 2,271 - - - - - - -100.00%
Div Payout % 45.25% - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 61,330 57,136 46,897 1,664 -201,778 -11,094,634 -6,961,930 -
NOSH 227,149 228,547 223,319 41,606 41,689 41,709 4,071,304 3.13%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 7.75% 9.09% 13.31% 0.00% -833.40% 0.00% 0.00% -
ROE 8.19% 14.60% 22.52% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
RPS 38.11 40.14 35.54 0.00 29.29 66.89 1.50 -3.39%
EPS 2.21 3.65 4.73 0.00 -244.67 -142.00 -3.22 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.27 0.25 0.21 0.04 -4.84 -266.00 -1.71 -
Adjusted Per Share Value based on latest NOSH - 41,606
30/06/06 30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
RPS 25.63 27.16 23.49 0.00 3.61 8.26 18.09 -0.37%
EPS 1.49 2.47 3.13 0.00 -30.13 -17.53 -38.81 -
DPS 0.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1816 0.1691 0.1388 0.0049 -0.5973 -32.8427 -20.6089 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 31/12/01 26/12/00 - -
Price 0.28 0.27 0.69 0.47 0.47 1.18 0.00 -
P/RPS 0.73 0.67 1.94 0.00 1.60 1.76 0.00 -100.00%
P/EPS 12.67 7.40 14.59 0.00 -0.19 -0.83 0.00 -100.00%
EY 7.89 13.52 6.86 0.00 -519.37 -120.34 0.00 -100.00%
DY 3.57 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.04 1.08 3.29 11.75 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Date 23/08/06 25/08/05 26/08/04 - 28/02/02 27/02/01 29/02/00 -
Price 0.25 0.28 0.58 0.00 0.47 0.61 4.42 -
P/RPS 0.66 0.70 1.63 0.00 1.60 0.91 294.52 6.73%
P/EPS 11.31 7.67 12.26 0.00 -0.19 -0.43 -137.27 -
EY 8.84 13.04 8.16 0.00 -519.37 -232.79 -0.73 -
DY 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.93 1.12 2.76 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment