[AWC] QoQ TTM Result on 30-Jun-2003 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
TTM Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 65,799 42,083 19,505 0 2,954 4,728 5,595 416.37%
PBT 10,310 5,786 2,756 0 -21,999 -23,044 -25,503 -
Tax -2,635 -1,334 -569 0 6,142 11,589 19,070 -
NP 7,675 4,452 2,187 0 -15,857 -11,455 -6,433 -
-
NP to SH 7,675 4,452 2,187 0 -21,999 -23,044 -25,503 -
-
Tax Rate 25.56% 23.06% 20.65% - - - - -
Total Cost 58,124 37,631 17,318 0 18,811 16,183 12,028 185.55%
-
Net Worth 45,716 43,469 37,137 1,664 -264,203 -224,679 -226,012 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 45,716 43,469 37,137 1,664 -264,203 -224,679 -226,012 -
NOSH 228,581 228,787 206,320 41,606 41,606 41,607 42,886 204.81%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 11.66% 10.58% 11.21% 0.00% -536.80% -242.28% -114.98% -
ROE 16.79% 10.24% 5.89% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 28.79 18.39 9.45 0.00 7.10 11.36 13.05 69.38%
EPS 3.36 1.95 1.06 0.00 -52.87 -55.38 -59.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.18 0.04 -6.35 -5.40 -5.27 -
Adjusted Per Share Value based on latest NOSH - 41,606
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 19.65 12.56 5.82 0.00 0.88 1.41 1.67 416.55%
EPS 2.29 1.33 0.65 0.00 -6.57 -6.88 -7.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1365 0.1298 0.1109 0.005 -0.7888 -0.6708 -0.6748 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 1.27 1.52 1.35 0.47 0.47 0.47 0.47 -
P/RPS 4.41 8.26 14.28 0.00 6.62 4.14 3.60 14.47%
P/EPS 37.82 78.11 127.36 0.00 -0.89 -0.85 -0.79 -
EY 2.64 1.28 0.79 0.00 -112.50 -117.84 -126.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.35 8.00 7.50 11.75 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date - - - - 19/06/03 27/03/03 29/11/02 -
Price 0.00 0.00 0.00 0.00 0.47 0.47 0.47 -
P/RPS 0.00 0.00 0.00 0.00 6.62 4.14 3.60 -
P/EPS 0.00 0.00 0.00 0.00 -0.89 -0.85 -0.79 -
EY 0.00 0.00 0.00 0.00 -112.50 -117.84 -126.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment