[AWC] YoY Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -3.78%
YoY- 45.62%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 355,344 385,116 279,408 304,084 355,156 273,968 264,816 5.02%
PBT 15,220 34,432 22,460 38,692 47,868 36,612 32,228 -11.74%
Tax -4,904 -7,860 -5,600 -6,332 -12,224 -7,476 -6,908 -5.54%
NP 10,316 26,572 16,860 32,360 35,644 29,136 25,320 -13.89%
-
NP to SH 1,868 20,940 14,380 22,508 26,688 24,284 20,252 -32.76%
-
Tax Rate 32.22% 22.83% 24.93% 16.37% 25.54% 20.42% 21.43% -
Total Cost 345,028 358,544 262,548 271,724 319,512 244,832 239,496 6.27%
-
Net Worth 224,145 230,592 209,485 181,179 204,605 168,478 146,853 7.29%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 224,145 230,592 209,485 181,179 204,605 168,478 146,853 7.29%
NOSH 322,678 321,404 321,072 299,241 296,526 272,932 265,078 3.32%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 2.90% 6.90% 6.03% 10.64% 10.04% 10.63% 9.56% -
ROE 0.83% 9.08% 6.86% 12.42% 13.04% 14.41% 13.79% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 111.92 121.58 88.30 103.22 121.16 101.63 99.90 1.91%
EPS 0.60 6.60 4.56 7.64 9.12 9.00 7.64 -34.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.706 0.728 0.662 0.615 0.698 0.625 0.554 4.12%
Adjusted Per Share Value based on latest NOSH - 321,404
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 105.19 114.00 82.71 90.02 105.13 81.10 78.39 5.02%
EPS 0.55 6.20 4.26 6.66 7.90 7.19 6.00 -32.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6635 0.6826 0.6201 0.5363 0.6057 0.4987 0.4347 7.29%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.555 0.42 0.53 0.36 0.615 0.90 1.04 -
P/RPS 0.50 0.35 0.60 0.35 0.51 0.89 1.04 -11.48%
P/EPS 94.33 6.35 11.66 4.71 6.75 9.99 13.61 38.06%
EY 1.06 15.74 8.57 21.22 14.80 10.01 7.35 -27.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.58 0.80 0.59 0.88 1.44 1.88 -13.44%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 24/11/22 25/11/21 25/11/20 28/11/19 27/11/18 21/11/17 -
Price 0.59 0.445 0.545 0.44 0.62 0.80 1.00 -
P/RPS 0.53 0.37 0.62 0.43 0.51 0.79 1.00 -10.03%
P/EPS 100.28 6.73 11.99 5.76 6.81 8.88 13.09 40.38%
EY 1.00 14.86 8.34 17.36 14.68 11.26 7.64 -28.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.61 0.82 0.72 0.89 1.28 1.81 -12.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment