[AWC] QoQ TTM Result on 30-Sep-2022 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 7.54%
YoY- -1.79%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 378,993 388,958 387,835 381,617 355,190 350,708 337,588 8.04%
PBT 11,770 36,586 40,067 46,420 43,427 44,778 43,189 -58.06%
Tax -2,051 -7,662 -8,622 -9,418 -8,853 -9,118 -9,169 -63.25%
NP 9,719 28,924 31,445 37,002 34,574 35,660 34,020 -56.72%
-
NP to SH 2,133 17,624 20,136 23,401 21,761 22,332 21,597 -78.72%
-
Tax Rate 17.43% 20.94% 21.52% 20.29% 20.39% 20.36% 21.23% -
Total Cost 369,274 360,034 356,390 344,615 320,616 315,048 303,568 13.99%
-
Net Worth 223,517 234,929 231,738 230,592 224,290 220,993 215,283 2.54%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 1,585 6,337 6,337 6,334 6,334 4,747 4,747 -51.96%
Div Payout % 74.31% 35.96% 31.47% 27.07% 29.11% 21.26% 21.98% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 223,517 234,929 231,738 230,592 224,290 220,993 215,283 2.54%
NOSH 322,678 322,668 322,424 321,404 321,354 321,237 321,222 0.30%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2.56% 7.44% 8.11% 9.70% 9.73% 10.17% 10.08% -
ROE 0.95% 7.50% 8.69% 10.15% 9.70% 10.11% 10.03% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 119.54 122.68 122.34 120.48 112.12 110.77 106.63 7.93%
EPS 0.67 5.56 6.35 7.39 6.87 7.05 6.82 -78.79%
DPS 0.50 2.00 2.00 2.00 2.00 1.50 1.50 -52.02%
NAPS 0.705 0.741 0.731 0.728 0.708 0.698 0.68 2.44%
Adjusted Per Share Value based on latest NOSH - 321,404
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 112.19 115.14 114.81 112.97 105.14 103.82 99.93 8.04%
EPS 0.63 5.22 5.96 6.93 6.44 6.61 6.39 -78.74%
DPS 0.47 1.88 1.88 1.88 1.88 1.41 1.41 -52.02%
NAPS 0.6617 0.6954 0.686 0.6826 0.664 0.6542 0.6373 2.54%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.47 0.51 0.46 0.42 0.45 0.495 0.56 -
P/RPS 0.39 0.42 0.38 0.35 0.40 0.45 0.53 -18.53%
P/EPS 69.86 9.17 7.24 5.68 6.55 7.02 8.21 318.43%
EY 1.43 10.90 13.81 17.59 15.26 14.25 12.18 -76.11%
DY 1.06 3.92 4.35 4.76 4.44 3.03 2.68 -46.20%
P/NAPS 0.67 0.69 0.63 0.58 0.64 0.71 0.82 -12.63%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 29/05/23 23/02/23 24/11/22 24/08/22 19/05/22 24/02/22 -
Price 0.505 0.49 0.575 0.445 0.445 0.495 0.525 -
P/RPS 0.42 0.40 0.47 0.37 0.40 0.45 0.49 -9.79%
P/EPS 75.06 8.81 9.05 6.02 6.48 7.02 7.70 358.23%
EY 1.33 11.34 11.05 16.60 15.44 14.25 12.99 -78.20%
DY 0.99 4.08 3.48 4.49 4.49 3.03 2.86 -50.79%
P/NAPS 0.72 0.66 0.79 0.61 0.63 0.71 0.77 -4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment