[AWC] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -3.78%
YoY- 45.62%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 378,993 383,282 385,154 385,116 355,190 338,257 319,862 12.00%
PBT 11,770 36,545 37,418 34,432 43,426 45,666 44,136 -58.66%
Tax -2,051 -7,096 -8,208 -7,860 -8,851 -8,682 -8,668 -61.84%
NP 9,719 29,449 29,210 26,572 34,575 36,984 35,468 -57.91%
-
NP to SH 2,133 20,689 21,922 20,940 21,762 26,206 25,170 -80.79%
-
Tax Rate 17.43% 19.42% 21.94% 22.83% 20.38% 19.01% 19.64% -
Total Cost 369,274 353,833 355,944 358,544 320,615 301,273 284,394 19.07%
-
Net Worth 223,517 234,929 231,738 230,592 224,290 220,993 215,283 2.54%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 1,585 2,113 3,170 - 6,335 2,110 3,165 -37.01%
Div Payout % 74.32% 10.22% 14.46% - 29.11% 8.05% 12.58% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 223,517 234,929 231,738 230,592 224,290 220,993 215,283 2.54%
NOSH 322,678 322,668 322,424 321,404 321,354 321,237 321,222 0.30%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2.56% 7.68% 7.58% 6.90% 9.73% 10.93% 11.09% -
ROE 0.95% 8.81% 9.46% 9.08% 9.70% 11.86% 11.69% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 119.54 120.89 121.49 121.58 112.12 106.84 101.03 11.90%
EPS 0.67 6.52 6.90 6.60 6.87 8.28 7.96 -80.88%
DPS 0.50 0.67 1.00 0.00 2.00 0.67 1.00 -37.08%
NAPS 0.705 0.741 0.731 0.728 0.708 0.698 0.68 2.44%
Adjusted Per Share Value based on latest NOSH - 321,404
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 112.19 113.46 114.01 114.00 105.14 100.13 94.69 12.00%
EPS 0.63 6.12 6.49 6.20 6.44 7.76 7.45 -80.82%
DPS 0.47 0.63 0.94 0.00 1.88 0.62 0.94 -37.08%
NAPS 0.6617 0.6954 0.686 0.6826 0.664 0.6542 0.6373 2.54%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.47 0.51 0.46 0.42 0.45 0.495 0.56 -
P/RPS 0.39 0.42 0.38 0.35 0.40 0.46 0.55 -20.53%
P/EPS 69.86 7.82 6.65 6.35 6.55 5.98 7.04 363.72%
EY 1.43 12.80 15.03 15.74 15.27 16.72 14.20 -78.44%
DY 1.06 1.31 2.17 0.00 4.44 1.35 1.79 -29.54%
P/NAPS 0.67 0.69 0.63 0.58 0.64 0.71 0.82 -12.63%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 29/05/23 23/02/23 24/11/22 24/08/22 19/05/22 24/02/22 -
Price 0.505 0.49 0.575 0.445 0.445 0.495 0.525 -
P/RPS 0.42 0.41 0.47 0.37 0.40 0.46 0.52 -13.30%
P/EPS 75.06 7.51 8.32 6.73 6.48 5.98 6.60 407.97%
EY 1.33 13.32 12.03 14.86 15.44 16.72 15.14 -80.32%
DY 0.99 1.36 1.74 0.00 4.49 1.35 1.90 -35.32%
P/NAPS 0.72 0.66 0.79 0.61 0.63 0.71 0.77 -4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment