[AJIYA] YoY Annualized Quarter Result on 31-Aug-2023

Announcement Date
19-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
31-Aug-2023
Profit Trend
QoQ- -22.91%
YoY- 248.5%
View:
Show?
Annualized Quarter Result
30/11/24 31/08/24 31/05/24 31/08/23 CAGR
Revenue 386,038 389,487 400,365 286,900 26.75%
PBT 46,863 39,202 19,492 94,324 -42.80%
Tax -8,685 5,019 -8,904 -2,193 200.19%
NP 38,177 44,221 10,588 92,130 -50.52%
-
NP to SH 37,279 29,884 9,729 91,001 -50.97%
-
Tax Rate 18.53% -12.80% 45.68% 2.32% -
Total Cost 347,861 345,265 389,776 194,769 58.91%
-
Net Worth 644,098 629,378 598,789 480,542 26.35%
Dividend
30/11/24 31/08/24 31/05/24 31/08/23 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/24 31/08/24 31/05/24 31/08/23 CAGR
Net Worth 644,098 629,378 598,789 480,542 26.35%
NOSH 298,193 304,584 304,584 304,584 -1.67%
Ratio Analysis
30/11/24 31/08/24 31/05/24 31/08/23 CAGR
NP Margin 9.89% 11.35% 2.64% 32.11% -
ROE 5.79% 4.75% 1.62% 18.94% -
Per Share
30/11/24 31/08/24 31/05/24 31/08/23 CAGR
RPS 129.46 130.58 135.73 98.51 24.38%
EPS 12.50 10.02 3.29 31.24 -51.88%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.11 2.03 1.65 24.00%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/24 31/08/24 31/05/24 31/08/23 CAGR
RPS 129.49 130.65 134.30 96.24 26.74%
EPS 12.51 10.02 3.26 30.53 -50.96%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.1606 2.1112 2.0086 1.6119 26.36%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 31/08/23 CAGR
Date 29/11/24 30/08/24 31/05/24 30/08/23 -
Price 1.44 1.45 1.52 1.48 -
P/RPS 1.11 1.11 1.12 1.50 -21.37%
P/EPS 11.52 14.47 46.08 4.74 103.25%
EY 8.68 6.91 2.17 21.11 -50.82%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.75 0.90 -20.99%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 31/08/23 CAGR
Date 21/01/25 30/10/24 05/08/24 19/10/23 -
Price 1.44 1.41 1.42 1.50 -
P/RPS 1.11 1.08 1.05 1.52 -22.20%
P/EPS 11.52 14.07 43.05 4.80 101.21%
EY 8.68 7.11 2.32 20.83 -50.29%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.70 0.91 -21.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment