[SELOGA] YoY Annualized Quarter Result on 30-Sep-2003 [#3]

Stock
[SELOGA] SELOGA HOLDINGS BHD
Announcement Date
23-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- -13.98%
YoY- 52.38%
Quarter Report
Latest QR
Upcoming QR
SELOGA's Result
SELOGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/04/01 CAGR
Revenue 97,048 103,525 79,564 70,740 90,706 0 56,860 10.36%
PBT 1,937 -5,609 -6,576 -7,136 -15,089 0 -20,709 -
Tax -446 -45 0 -42 13 0 20,709 -
NP 1,490 -5,654 -6,576 -7,178 -15,076 0 0 -
-
NP to SH 1,490 -5,654 -6,576 -7,178 -15,076 0 -20,709 -
-
Tax Rate 23.03% - - - - - - -
Total Cost 95,557 109,179 86,140 77,918 105,782 0 56,860 10.04%
-
Net Worth 27,103 24,553 14,678 7,426 -28,281 0 -10,760 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/04/01 CAGR
Net Worth 27,103 24,553 14,678 7,426 -28,281 0 -10,760 -
NOSH 112,929 111,605 97,857 61,885 28,001 27,999 28,000 29.33%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/04/01 CAGR
NP Margin 1.54% -5.46% -8.27% -10.15% -16.62% 0.00% 0.00% -
ROE 5.50% -23.03% -44.80% -96.67% 0.00% 0.00% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/04/01 CAGR
RPS 85.94 92.76 81.31 114.31 323.94 0.00 203.07 -14.66%
EPS 1.32 -5.07 -6.72 -11.60 -53.84 0.00 -73.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.22 0.15 0.12 -1.01 0.00 -0.3843 -
Adjusted Per Share Value based on latest NOSH - 90,853
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/04/01 CAGR
RPS 79.43 84.73 65.12 57.90 74.24 0.00 46.54 10.36%
EPS 1.22 -4.63 -5.38 -5.88 -12.34 0.00 -16.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2218 0.201 0.1201 0.0608 -0.2315 0.00 -0.0881 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/04/01 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 - - - -
Price 0.44 0.55 1.63 0.99 0.00 0.00 0.00 -
P/RPS 0.51 0.59 2.00 0.87 0.00 0.00 0.00 -
P/EPS 33.33 -10.86 -24.26 -8.53 0.00 0.00 0.00 -
EY 3.00 -9.21 -4.12 -11.72 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.50 10.87 8.25 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/04/01 CAGR
Date 07/11/06 30/11/05 22/11/04 23/12/03 29/11/02 - 29/06/01 -
Price 0.39 0.52 1.69 1.55 0.00 0.00 0.00 -
P/RPS 0.45 0.56 2.08 1.36 0.00 0.00 0.00 -
P/EPS 29.55 -10.26 -25.15 -13.36 0.00 0.00 0.00 -
EY 3.38 -9.74 -3.98 -7.48 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.36 11.27 12.92 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment