[BESHOM] YoY Annualized Quarter Result on 31-Jul-2020 [#1]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
29-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jul-2020 [#1]
Profit Trend
QoQ- 27.37%
YoY- 32.55%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 140,780 193,052 196,544 284,984 264,244 320,340 498,148 -18.98%
PBT 13,640 37,960 37,576 54,612 40,784 57,756 92,420 -27.29%
Tax -3,736 -9,560 -9,392 -13,696 -10,668 -15,116 -22,044 -25.59%
NP 9,904 28,400 28,184 40,916 30,116 42,640 70,376 -27.86%
-
NP to SH 9,828 28,104 28,000 41,052 30,972 43,988 71,464 -28.14%
-
Tax Rate 27.39% 25.18% 24.99% 25.08% 26.16% 26.17% 23.85% -
Total Cost 130,876 164,652 168,360 244,068 234,128 277,700 427,772 -17.90%
-
Net Worth 312,107 324,270 292,462 310,653 316,623 320,288 306,936 0.27%
Dividend
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 312,107 324,270 292,462 310,653 316,623 320,288 306,936 0.27%
NOSH 300,297 300,297 300,297 300,297 300,297 300,286 289,562 0.60%
Ratio Analysis
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin 7.04% 14.71% 14.34% 14.36% 11.40% 13.31% 14.13% -
ROE 3.15% 8.67% 9.57% 13.21% 9.78% 13.73% 23.28% -
Per Share
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 46.91 64.30 67.88 98.16 90.97 110.02 172.03 -19.46%
EPS 3.28 9.36 9.68 14.12 10.68 15.12 24.68 -28.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.08 1.01 1.07 1.09 1.10 1.06 -0.31%
Adjusted Per Share Value based on latest NOSH - 300,297
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 46.42 63.65 64.80 93.96 87.13 105.62 164.25 -18.98%
EPS 3.24 9.27 9.23 13.54 10.21 14.50 23.56 -28.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0291 1.0692 0.9643 1.0243 1.044 1.056 1.012 0.27%
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 1.03 1.49 2.01 1.85 2.27 4.40 4.28 -
P/RPS 2.20 2.32 2.96 1.88 2.50 4.00 2.49 -2.04%
P/EPS 31.45 15.92 20.79 13.08 21.29 29.13 17.34 10.42%
EY 3.18 6.28 4.81 7.64 4.70 3.43 5.77 -9.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.38 1.99 1.73 2.08 4.00 4.04 -20.88%
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 27/09/23 29/09/22 28/09/21 29/09/20 26/09/19 26/09/18 20/09/17 -
Price 1.02 1.41 2.00 1.80 2.73 4.04 4.70 -
P/RPS 2.17 2.19 2.95 1.83 3.00 3.67 2.73 -3.75%
P/EPS 31.15 15.06 20.68 12.73 25.60 26.74 19.04 8.54%
EY 3.21 6.64 4.83 7.86 3.91 3.74 5.25 -7.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.31 1.98 1.68 2.50 3.67 4.43 -22.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment