[BESHOM] QoQ Quarter Result on 31-Jul-2020 [#1]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
29-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jul-2020 [#1]
Profit Trend
QoQ- 7.28%
YoY- 32.55%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Quarter Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 66,777 67,229 66,137 71,246 53,687 67,021 68,389 -1.57%
PBT 11,434 13,698 13,547 13,653 10,879 10,983 9,548 12.78%
Tax -3,070 -3,257 -3,334 -3,424 -1,600 -3,074 -2,269 22.35%
NP 8,364 10,441 10,213 10,229 9,279 7,909 7,279 9.71%
-
NP to SH 8,227 10,283 10,352 10,263 9,567 7,599 7,318 8.12%
-
Tax Rate 26.85% 23.78% 24.61% 25.08% 14.71% 27.99% 23.76% -
Total Cost 58,413 56,788 55,924 61,017 44,408 59,112 61,110 -2.96%
-
Net Worth 313,086 307,538 307,674 310,653 299,093 296,199 299,138 3.08%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div 14,494 - 11,610 - 11,615 8,711 8,712 40.44%
Div Payout % 176.19% - 112.16% - 121.41% 114.64% 119.06% -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 313,086 307,538 307,674 310,653 299,093 296,199 299,138 3.08%
NOSH 300,297 300,297 300,297 300,297 300,297 300,297 300,297 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 12.53% 15.53% 15.44% 14.36% 17.28% 11.80% 10.64% -
ROE 2.63% 3.34% 3.36% 3.30% 3.20% 2.57% 2.45% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 23.03 23.17 22.79 24.54 18.49 23.08 23.55 -1.47%
EPS 2.84 3.55 3.57 3.53 3.29 2.62 2.52 8.30%
DPS 5.00 0.00 4.00 0.00 4.00 3.00 3.00 40.61%
NAPS 1.08 1.06 1.06 1.07 1.03 1.02 1.03 3.21%
Adjusted Per Share Value based on latest NOSH - 300,297
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 22.24 22.39 22.02 23.73 17.88 22.32 22.77 -1.55%
EPS 2.74 3.42 3.45 3.42 3.19 2.53 2.44 8.04%
DPS 4.83 0.00 3.87 0.00 3.87 2.90 2.90 40.55%
NAPS 1.0426 1.0241 1.0246 1.0345 0.996 0.9864 0.9961 3.09%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 2.16 2.12 1.99 1.85 1.72 2.00 2.34 -
P/RPS 9.38 9.15 8.73 7.54 9.30 8.67 9.94 -3.79%
P/EPS 76.11 59.82 55.80 52.33 52.21 76.43 92.87 -12.43%
EY 1.31 1.67 1.79 1.91 1.92 1.31 1.08 13.74%
DY 2.31 0.00 2.01 0.00 2.33 1.50 1.28 48.28%
P/NAPS 2.00 2.00 1.88 1.73 1.67 1.96 2.27 -8.10%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 25/06/21 26/03/21 18/12/20 29/09/20 29/06/20 25/03/20 18/12/19 -
Price 2.08 2.14 2.32 1.80 1.86 1.17 2.15 -
P/RPS 9.03 9.24 10.18 7.34 10.06 5.07 9.13 -0.73%
P/EPS 73.29 60.38 65.05 50.92 56.46 44.71 85.33 -9.65%
EY 1.36 1.66 1.54 1.96 1.77 2.24 1.17 10.56%
DY 2.40 0.00 1.72 0.00 2.15 2.56 1.40 43.28%
P/NAPS 1.93 2.02 2.19 1.68 1.81 1.15 2.09 -5.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment