[RAPID] YoY Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -10.56%
YoY- 86.59%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 17,856 31,584 27,189 30,068 20,712 27,168 38,268 -11.05%
PBT 90,864 61,600 2,674 3,080 4,244 10,924 3,416 65.56%
Tax -12,100 -6,184 -1,376 -1,684 -2,804 -1,588 -1,608 36.36%
NP 78,764 55,416 1,298 1,396 1,440 9,336 1,808 78.61%
-
NP to SH 78,764 55,416 1,298 1,396 1,440 9,336 1,808 78.61%
-
Tax Rate 13.32% 10.04% 51.46% 54.68% 66.07% 14.54% 47.07% -
Total Cost -60,908 -23,832 25,890 28,672 19,272 17,832 36,460 -
-
Net Worth 186,006 173,172 159,275 155,862 147,262 144,038 141,888 4.24%
Dividend
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 186,006 173,172 159,275 155,862 147,262 144,038 141,888 4.24%
NOSH 106,900 106,896 107,491 107,491 107,491 107,491 106,896 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 441.11% 175.46% 4.78% 4.64% 6.95% 34.36% 4.72% -
ROE 42.34% 32.00% 0.82% 0.90% 0.98% 6.48% 1.27% -
Per Share
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 16.70 29.55 25.44 27.97 19.27 25.27 35.60 -10.98%
EPS 73.68 51.84 1.21 -1.24 1.32 8.68 1.68 78.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.62 1.49 1.45 1.37 1.34 1.32 4.33%
Adjusted Per Share Value based on latest NOSH - 107,491
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 16.70 29.55 25.43 28.13 19.38 25.41 35.80 -11.05%
EPS 73.68 51.84 1.21 1.31 1.35 8.73 1.69 78.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.6199 1.4899 1.458 1.3776 1.3474 1.3273 4.24%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.67 24.60 13.86 7.51 5.70 5.94 5.67 -
P/RPS 4.01 83.26 54.49 26.85 29.58 23.50 15.93 -19.10%
P/EPS 0.91 47.45 1,140.85 578.27 425.49 68.39 337.10 -59.70%
EY 109.97 2.11 0.09 0.17 0.24 1.46 0.30 147.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 15.19 9.30 5.18 4.16 4.43 4.30 -30.84%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/11/24 24/11/23 17/11/22 24/05/21 15/06/20 30/05/19 28/05/18 -
Price 0.665 28.00 15.78 7.98 5.70 5.76 5.85 -
P/RPS 3.98 94.77 62.04 28.53 29.58 22.79 16.43 -19.57%
P/EPS 0.90 54.01 1,298.89 614.46 425.49 66.32 347.80 -59.96%
EY 110.80 1.85 0.08 0.16 0.24 1.51 0.29 149.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 17.28 10.59 5.50 4.16 4.30 4.43 -31.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment