[TIMWELL] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 42.64%
YoY- -148.79%
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 30,774 26,686 66,752 98,194 85,028 1.06%
PBT -2,808 -5,346 -7,016 -2,868 5,878 -
Tax 0 5,346 7,016 0 0 -
NP -2,808 0 0 -2,868 5,878 -
-
NP to SH -2,808 -5,346 -7,016 -2,868 5,878 -
-
Tax Rate - - - - 0.00% -
Total Cost 33,582 26,686 66,752 101,062 79,150 0.89%
-
Net Worth 56,254 64,869 63,599 65,508 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 56,254 64,869 63,599 65,508 0 -100.00%
NOSH 47,272 46,006 39,999 39,944 39,986 -0.17%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -9.12% 0.00% 0.00% -2.92% 6.91% -
ROE -4.99% -8.24% -11.03% -4.38% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 65.10 58.00 166.88 245.83 212.64 1.23%
EPS -5.94 -11.62 -17.54 -7.18 14.70 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.41 1.59 1.64 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,999
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 34.70 30.09 75.26 110.71 95.86 1.06%
EPS -3.17 -6.03 -7.91 -3.23 6.63 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6342 0.7314 0.7171 0.7386 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.03 1.10 0.94 1.70 0.00 -
P/RPS 1.58 1.90 0.56 0.69 0.00 -100.00%
P/EPS -17.34 -9.47 -5.36 -23.68 0.00 -100.00%
EY -5.77 -10.56 -18.66 -4.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.78 0.59 1.04 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 29/08/02 27/08/01 30/08/00 - -
Price 1.20 1.10 1.08 1.76 0.00 -
P/RPS 1.84 1.90 0.65 0.72 0.00 -100.00%
P/EPS -20.20 -9.47 -6.16 -24.51 0.00 -100.00%
EY -4.95 -10.56 -16.24 -4.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.78 0.68 1.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment