[TIMWELL] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[TIMWELL] TIMBERWELL BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -11.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TIMWELL's Result
TIMWELL's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 91,381 96,894 95,157 96,870 72,237 47,773 -0.65%
PBT 185 1,097 3,020 3,703 3,887 5,137 3.42%
Tax 1,934 1,022 -901 -580 -764 -2,014 -
NP 2,119 2,119 2,119 3,123 3,123 3,123 0.39%
-
NP to SH -694 218 400 1,404 1,588 2,838 -
-
Tax Rate -1,045.41% -93.16% 29.83% 15.66% 19.66% 39.21% -
Total Cost 89,262 94,775 93,038 93,747 69,114 44,650 -0.69%
-
Net Worth 65,139 67,056 67,568 65,599 65,495 66,601 0.02%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 65,139 67,056 67,568 65,599 65,495 66,601 0.02%
NOSH 39,963 39,914 39,981 39,999 39,936 39,880 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.32% 2.19% 2.23% 3.22% 4.32% 6.54% -
ROE -1.07% 0.33% 0.59% 2.14% 2.42% 4.26% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 228.66 242.75 238.00 242.18 180.88 119.79 -0.65%
EPS -1.74 0.55 1.00 3.51 3.98 7.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.68 1.69 1.64 1.64 1.67 0.02%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 102.62 108.81 106.86 108.78 81.12 53.65 -0.65%
EPS -0.78 0.24 0.45 1.58 1.78 3.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7315 0.753 0.7588 0.7367 0.7355 0.7479 0.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.90 0.79 1.36 1.70 2.71 0.00 -
P/RPS 0.39 0.33 0.57 0.70 1.50 0.00 -100.00%
P/EPS -51.83 144.64 135.94 48.43 68.15 0.00 -100.00%
EY -1.93 0.69 0.74 2.06 1.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.47 0.80 1.04 1.65 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 04/07/01 28/02/01 30/11/00 30/08/00 - - -
Price 0.94 0.98 1.20 1.76 0.00 0.00 -
P/RPS 0.41 0.40 0.50 0.73 0.00 0.00 -100.00%
P/EPS -54.13 179.43 119.94 50.14 0.00 0.00 -100.00%
EY -1.85 0.56 0.83 1.99 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.71 1.07 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment