[MILUX] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 65.4%
YoY- 54.98%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/11/11 30/11/10 CAGR
Revenue 73,320 74,636 65,936 72,164 51,512 65,452 85,252 -2.03%
PBT -3,176 -2,936 -1,376 360 -2,580 220 64 -
Tax 36 -124 -604 -1,716 -432 -392 -768 -
NP -3,140 -3,060 -1,980 -1,356 -3,012 -172 -704 22.60%
-
NP to SH -3,140 -3,060 -1,980 -1,356 -3,012 -172 -704 22.60%
-
Tax Rate - - - 476.67% - 178.18% 1,200.00% -
Total Cost 76,460 77,696 67,916 73,520 54,524 65,624 85,956 -1.58%
-
Net Worth 43,529 44,617 47,337 47,337 47,633 57,333 61,136 -4.52%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/11/11 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/11/11 30/11/10 CAGR
Net Worth 43,529 44,617 47,337 47,337 47,633 57,333 61,136 -4.52%
NOSH 54,411 54,411 54,411 54,411 54,411 47,777 46,315 2.22%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/11/11 30/11/10 CAGR
NP Margin -4.28% -4.10% -3.00% -1.88% -5.85% -0.26% -0.83% -
ROE -7.21% -6.86% -4.18% -2.86% -6.32% -0.30% -1.15% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/11/11 30/11/10 CAGR
RPS 134.75 137.17 121.18 132.63 101.65 136.99 184.07 -4.16%
EPS -5.76 -5.64 -3.64 -2.48 -5.96 -0.36 -1.52 19.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.82 0.87 0.87 0.94 1.20 1.32 -6.59%
Adjusted Per Share Value based on latest NOSH - 54,411
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/11/11 30/11/10 CAGR
RPS 31.19 31.75 28.05 30.70 21.91 27.85 36.27 -2.03%
EPS -1.34 -1.30 -0.84 -0.58 -1.28 -0.07 -0.30 22.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1852 0.1898 0.2014 0.2014 0.2026 0.2439 0.2601 -4.52%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/11/11 30/11/10 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/11/11 30/11/10 -
Price 0.755 0.85 0.91 0.96 1.47 1.26 1.44 -
P/RPS 0.56 0.62 0.75 0.72 1.45 0.92 0.78 -4.41%
P/EPS -13.08 -15.11 -25.01 -38.52 -24.73 -350.00 -94.74 -23.65%
EY -7.64 -6.62 -4.00 -2.60 -4.04 -0.29 -1.06 30.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.04 1.05 1.10 1.56 1.05 1.09 -1.99%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/11/11 30/11/10 CAGR
Date 22/05/18 24/05/17 25/05/16 25/05/15 26/05/14 30/01/12 25/01/11 -
Price 0.80 0.90 0.92 1.05 1.33 1.32 1.38 -
P/RPS 0.59 0.66 0.76 0.79 1.31 0.96 0.75 -3.21%
P/EPS -13.86 -16.00 -25.28 -42.13 -22.38 -366.67 -90.79 -22.59%
EY -7.21 -6.25 -3.96 -2.37 -4.47 -0.27 -1.10 29.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.10 1.06 1.21 1.41 1.10 1.05 -0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment